Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 7.45B | ¥ 6.39B | ¥ 6.11B | ¥ 5.44B | ¥ 5.76B |
Gross Profit | ¥ 2.06B | ¥ 1.92B | ¥ 1.82B | ¥ 1.48B | ¥ 1.75B |
Operating Income | ¥ 502.15M | ¥ 546.81M | ¥ 449.48M | ¥ 159.86M | ¥ 381.49M |
EBITDA | ¥ 545.81M | ¥ 591.59M | ¥ 485.75M | ¥ 102.76M | ¥ 413.12M |
Net Income | ¥ 300.70M | ¥ 359.10M | ¥ 291.61M | ¥ 26.79M | ¥ 255.50M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.08B | ¥ 1.49B | ¥ 1.44B | ¥ 1.01B | ¥ 880.16M |
Total Assets | ¥ 5.05B | ¥ 3.90B | ¥ 3.49B | ¥ 3.01B | ¥ 2.83B |
Total Debt | ¥ 500.00M | ¥ 198.00M | ¥ 248.00M | ¥ 339.00M | ¥ 193.00M |
Net Debt | ¥ -578.87M | ¥ -1.30B | ¥ -1.19B | ¥ -670.69M | ¥ -687.16M |
Total Liabilities | ¥ 2.34B | ¥ 1.48B | ¥ 1.41B | ¥ 1.29B | ¥ 1.15B |
Stockholders' Equity | ¥ 2.71B | ¥ 2.42B | ¥ 2.07B | ¥ 1.71B | ¥ 1.68B |
Cash Flow | |||||
Free Cash Flow | ¥ -553.03M | ¥ 150.38M | ¥ 450.32M | ¥ -46.31M | ¥ -54.01M |
Operating Cash Flow | ¥ 36.36M | ¥ 624.33M | ¥ 507.82M | ¥ 46.23M | ¥ 44.87M |
Investing Cash Flow | ¥ -748.96M | ¥ -519.71M | ¥ -44.02M | ¥ -63.27M | ¥ -127.61M |
Financing Cash Flow | ¥ 296.77M | ¥ -50.00M | ¥ -33.40M | ¥ 146.57M | ¥ 48.60M |