Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 27.51B | ¥ 17.30B | ¥ 10.92B | ¥ 8.03B | ¥ 6.81B |
Gross Profit | ¥ 3.54B | ¥ 2.30B | ¥ 1.75B | ¥ 1.22B | ¥ 1.09B |
Operating Income | ¥ 897.49M | ¥ 552.01M | ¥ 638.71M | ¥ 419.80M | ¥ 417.57M |
EBITDA | ¥ 1.05B | ¥ 724.71M | ¥ 707.02M | ¥ 724.69M | ¥ 531.49M |
Net Income | ¥ 638.36M | ¥ 453.58M | ¥ 442.35M | ¥ 482.27M | ¥ 333.38M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 6.89B | ¥ 5.65B | ¥ 6.80B | ¥ 7.43B | ¥ 1.58B |
Total Assets | ¥ 18.06B | ¥ 14.74B | ¥ 11.67B | ¥ 10.72B | ¥ 4.47B |
Total Debt | ¥ 100.00M | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ -6.78B | ¥ -5.65B | ¥ -6.80B | ¥ -7.43B | ¥ -1.58B |
Total Liabilities | ¥ 7.39B | ¥ 5.06B | ¥ 2.58B | ¥ 1.86B | ¥ 1.44B |
Stockholders' Equity | ¥ 10.66B | ¥ 9.66B | ¥ 9.04B | ¥ 8.86B | ¥ 3.04B |
Cash Flow | |||||
Free Cash Flow | ¥ 1.67B | ¥ 8.52M | ¥ 280.87M | ¥ 447.53M | ¥ 326.65M |
Operating Cash Flow | ¥ 1.73B | ¥ 81.52M | ¥ 337.95M | ¥ 529.87M | ¥ 407.31M |
Investing Cash Flow | ¥ -439.40M | ¥ -799.59M | ¥ -1.07B | ¥ 159.59M | ¥ -155.96M |
Financing Cash Flow | ¥ 121.44M | ¥ -437.33M | ¥ 101.05M | ¥ 5.16B | ¥ 567.64M |