Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 2.31B | ¥ 2.18B | ¥ 1.93B | ¥ 1.63B | ¥ 1.45B |
Gross Profit | ¥ 1.59B | ¥ 1.46B | ¥ 1.31B | ¥ 1.15B | ¥ 968.53M |
Operating Income | ¥ 592.00M | ¥ 520.65M | ¥ 414.35M | ¥ 322.92M | ¥ 229.82M |
EBITDA | ¥ 675.52M | ¥ 598.32M | ¥ 485.17M | ¥ 398.61M | ¥ 312.83M |
Net Income | ¥ 409.00M | ¥ 359.40M | ¥ 286.92M | ¥ 224.01M | ¥ 159.87M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.09B | ¥ 1.72B | ¥ 1.51B | ¥ 188.84M | ¥ 678.03M |
Total Assets | ¥ 2.78B | ¥ 2.38B | ¥ 2.10B | ¥ 1.44B | ¥ 1.18B |
Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ -2.09B | ¥ -1.72B | ¥ -1.51B | ¥ -188.84M | ¥ -139.11M |
Total Liabilities | ¥ 406.00M | ¥ 440.19M | ¥ 402.56M | ¥ 346.19M | ¥ 310.35M |
Stockholders' Equity | ¥ 2.37B | ¥ 1.94B | ¥ 1.70B | ¥ 1.10B | ¥ 873.07M |
Cash Flow | |||||
Free Cash Flow | ¥ 368.00M | ¥ 326.71M | ¥ 268.62M | ¥ 269.73M | ¥ 266.82M |
Operating Cash Flow | ¥ 458.00M | ¥ 444.47M | ¥ 341.54M | ¥ 330.90M | ¥ 326.60M |
Investing Cash Flow | ¥ -90.00M | ¥ -117.76M | ¥ 687.84M | ¥ -281.17M | ¥ -269.69M |
Financing Cash Flow | ¥ 0.00 | ¥ -118.70M | ¥ 294.98M | ¥ 0.00 | ¥ 0.00 |