Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 14.55B | ¥ 13.63B | ¥ 13.70B | ¥ 12.28B | ¥ 10.60B |
Gross Profit | ¥ 3.37B | ¥ 3.69B | ¥ 3.16B | ¥ 2.65B | ¥ 2.02B |
Operating Income | ¥ 1.15B | ¥ 1.25B | ¥ 1.03B | ¥ 879.06M | ¥ 547.07M |
EBITDA | ¥ 1.42B | ¥ 1.71B | ¥ 1.44B | ¥ 1.36B | ¥ 732.22M |
Net Income | ¥ 123.42M | ¥ 687.53M | ¥ 588.00M | ¥ 632.93M | ¥ 173.48M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 3.83B | ¥ 3.14B | ¥ 3.96B | ¥ 2.87B | ¥ 2.81B |
Total Assets | ¥ 11.25B | ¥ 11.24B | ¥ 10.91B | ¥ 9.46B | ¥ 8.86B |
Total Debt | ¥ 2.16B | ¥ 1.42B | ¥ 1.89B | ¥ 1.37B | ¥ 2.10B |
Net Debt | ¥ -1.66B | ¥ -1.72B | ¥ -2.07B | ¥ -1.50B | ¥ -709.47M |
Total Liabilities | ¥ 4.65B | ¥ 4.66B | ¥ 4.82B | ¥ 3.98B | ¥ 4.02B |
Stockholders' Equity | ¥ 6.10B | ¥ 6.08B | ¥ 5.63B | ¥ 5.07B | ¥ 4.50B |
Cash Flow | |||||
Free Cash Flow | ¥ 89.90M | ¥ -46.35M | ¥ 45.64M | ¥ 613.91M | ¥ 567.46M |
Operating Cash Flow | ¥ 752.30M | ¥ 795.82M | ¥ 1.55B | ¥ 1.00B | ¥ 912.58M |
Investing Cash Flow | ¥ -630.41M | ¥ -861.72M | ¥ -763.83M | ¥ -109.39M | ¥ -68.24M |
Financing Cash Flow | ¥ 566.46M | ¥ -754.51M | ¥ 306.64M | ¥ -838.45M | ¥ 573.79M |