Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 19.00B | ¥ 19.71B | ¥ 20.47B | ¥ 19.79B | ¥ 20.34B |
Gross Profit | ¥ 6.85B | ¥ 7.73B | ¥ 7.81B | ¥ 7.73B | ¥ 7.75B |
Operating Income | ¥ -307.41M | ¥ 319.04M | ¥ 413.30M | ¥ 404.57M | ¥ 162.13M |
EBITDA | ¥ 104.81M | ¥ 752.22M | ¥ 1.17B | ¥ 964.85M | ¥ 459.56M |
Net Income | ¥ -219.76M | ¥ 214.74M | ¥ 444.99M | ¥ 405.69M | ¥ 103.32M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 5.75B | ¥ 6.30B | ¥ 5.92B | ¥ 5.35B | ¥ 4.49B |
Total Assets | ¥ 20.79B | ¥ 20.80B | ¥ 21.38B | ¥ 20.42B | ¥ 20.25B |
Total Debt | ¥ 5.65B | ¥ 5.30B | ¥ 5.10B | ¥ 4.45B | ¥ 5.19B |
Net Debt | ¥ -95.79M | ¥ -805.29M | ¥ -620.71M | ¥ -703.27M | ¥ 900.10M |
Total Liabilities | ¥ 14.92B | ¥ 14.59B | ¥ 15.21B | ¥ 14.60B | ¥ 14.78B |
Stockholders' Equity | ¥ 5.86B | ¥ 6.19B | ¥ 6.17B | ¥ 5.81B | ¥ 5.47B |
Cash Flow | |||||
Free Cash Flow | ¥ -814.56M | ¥ -419.20M | ¥ -39.51M | ¥ 1.27B | ¥ 261.42M |
Operating Cash Flow | ¥ -524.05M | ¥ -28.56M | ¥ 484.76M | ¥ 1.44B | ¥ 586.65M |
Investing Cash Flow | ¥ -43.62M | ¥ 436.20M | ¥ -414.40M | ¥ 270.62M | ¥ -153.09M |
Financing Cash Flow | ¥ 206.62M | ¥ -21.11M | ¥ 509.01M | ¥ -864.69M | ¥ -1.33B |