Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 1.01T | ¥ 1.06T | ¥ 918.58B | ¥ 732.85B | ¥ 786.08B |
Gross Profit | ¥ 226.23B | ¥ 219.18B | ¥ 272.02B | ¥ 204.39B | ¥ 201.25B |
Operating Income | ¥ 79.84B | ¥ 74.61B | ¥ 144.04B | ¥ 87.82B | ¥ 81.66B |
EBITDA | ¥ 140.48B | ¥ 117.67B | ¥ 184.71B | ¥ 128.28B | ¥ 119.75B |
Net Income | ¥ 57.32B | ¥ 50.34B | ¥ 107.94B | ¥ 63.28B | ¥ 55.55B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 149.81B | ¥ 130.01B | ¥ 172.81B | ¥ 158.94B | ¥ 110.57B |
Total Assets | ¥ 1.29T | ¥ 1.19T | ¥ 1.09T | ¥ 982.78B | ¥ 886.59B |
Total Debt | ¥ 176.34B | ¥ 176.73B | ¥ 91.91B | ¥ 126.53B | ¥ 95.86B |
Net Debt | ¥ 26.52B | ¥ 56.58B | ¥ -69.61B | ¥ -22.64B | ¥ -2.96B |
Total Liabilities | ¥ 431.19B | ¥ 400.06B | ¥ 327.94B | ¥ 321.10B | ¥ 276.93B |
Stockholders' Equity | ¥ 794.56B | ¥ 738.89B | ¥ 709.09B | ¥ 615.78B | ¥ 567.82B |
Cash Flow | |||||
Free Cash Flow | ¥ 58.26B | ¥ -95.86B | ¥ 64.13B | ¥ 44.95B | ¥ 37.52B |
Operating Cash Flow | ¥ 116.97B | ¥ -16.24B | ¥ 108.61B | ¥ 95.11B | ¥ 99.92B |
Investing Cash Flow | ¥ -59.94B | ¥ -78.73B | ¥ -43.52B | ¥ -46.35B | ¥ -70.33B |
Financing Cash Flow | ¥ -31.22B | ¥ 50.17B | ¥ -57.85B | ¥ 1.58B | ¥ -23.96B |