Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 138.46B | ¥ 131.24B | ¥ 110.95B | ¥ 101.77B | ¥ 101.07B |
Gross Profit | ¥ 37.10B | ¥ 33.27B | ¥ 32.66B | ¥ 28.62B | ¥ 31.07B |
Operating Income | ¥ 11.49B | ¥ 8.63B | ¥ 11.56B | ¥ 5.17B | ¥ 6.19B |
EBITDA | ¥ 15.45B | ¥ 13.97B | ¥ 16.21B | ¥ 10.68B | ¥ 11.04B |
Net Income | ¥ 7.99B | ¥ 6.95B | ¥ 11.69B | ¥ 3.37B | ¥ 2.36B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 19.98B | ¥ 17.66B | ¥ 27.07B | ¥ 25.94B | ¥ 20.93B |
Total Assets | ¥ 224.32B | ¥ 201.91B | ¥ 185.76B | ¥ 180.02B | ¥ 172.44B |
Total Debt | ¥ 66.91B | ¥ 52.92B | ¥ 46.83B | ¥ 56.58B | ¥ 48.80B |
Net Debt | ¥ 46.93B | ¥ 35.26B | ¥ 19.75B | ¥ 30.64B | ¥ 27.87B |
Total Liabilities | ¥ 118.21B | ¥ 104.48B | ¥ 93.89B | ¥ 100.51B | ¥ 95.77B |
Stockholders' Equity | ¥ 106.07B | ¥ 97.43B | ¥ 91.87B | ¥ 79.52B | ¥ 76.67B |
Cash Flow | |||||
Free Cash Flow | ¥ -10.35B | ¥ -10.64B | ¥ 12.02B | ¥ -1.40B | ¥ -3.40B |
Operating Cash Flow | ¥ -2.81B | ¥ -6.02B | ¥ 16.50B | ¥ 4.75B | ¥ 3.32B |
Investing Cash Flow | ¥ -7.04B | ¥ -5.02B | ¥ -4.32B | ¥ -6.16B | ¥ -6.92B |
Financing Cash Flow | ¥ 11.52B | ¥ 1.05B | ¥ -11.60B | ¥ 6.36B | ¥ 552.00M |