Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 2.90B | ¥ 2.32B | ¥ 1.57B | ¥ 1.17B | ¥ 1.15B |
Gross Profit | ¥ 1.24B | ¥ 855.09M | ¥ 645.54M | ¥ 524.26M | ¥ 547.95M |
Operating Income | ¥ 307.00M | ¥ 94.86M | ¥ 110.02M | ¥ 91.41M | ¥ 169.53M |
EBITDA | ¥ 327.00M | ¥ 110.00M | ¥ 118.33M | ¥ 70.87M | ¥ 161.91M |
Net Income | ¥ 272.00M | ¥ 70.68M | ¥ 75.14M | ¥ 27.04M | ¥ 153.12M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 843.00M | ¥ 897.90M | ¥ 818.61M | ¥ 765.55M | ¥ 753.50M |
Total Assets | ¥ 1.80B | ¥ 1.29B | ¥ 1.17B | ¥ 973.21M | ¥ 936.91M |
Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ -843.00M | ¥ -897.90M | ¥ -818.61M | ¥ -765.55M | ¥ -753.50M |
Total Liabilities | ¥ 529.00M | ¥ 332.58M | ¥ 293.80M | ¥ 172.91M | ¥ 180.40M |
Stockholders' Equity | ¥ 1.27B | ¥ 958.44M | ¥ 875.44M | ¥ 800.30M | ¥ 756.51M |
Cash Flow | |||||
Free Cash Flow | ¥ 118.00M | ¥ 71.44M | ¥ 43.41M | ¥ 45.34M | ¥ 172.21M |
Operating Cash Flow | ¥ 144.00M | ¥ 87.66M | ¥ 84.27M | ¥ 48.08M | ¥ 179.36M |
Investing Cash Flow | ¥ -210.00M | ¥ -13.48M | ¥ -31.21M | ¥ -52.78M | ¥ -8.98M |
Financing Cash Flow | ¥ 10.00M | ¥ 5.40M | ¥ 0.00 | ¥ 16.75M | ¥ 180.47M |