Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 21.02B | ¥ 23.09B | ¥ 23.58B | ¥ 24.49B | ¥ 22.46B |
Gross Profit | ¥ 6.40B | ¥ 6.55B | ¥ 7.12B | ¥ 6.50B | ¥ 6.20B |
Operating Income | ¥ 220.78M | ¥ -195.86M | ¥ 971.39M | ¥ 815.95M | ¥ 993.79M |
EBITDA | ¥ 781.64M | ¥ -419.21M | ¥ 1.12B | ¥ 1.25B | ¥ 819.08M |
Net Income | ¥ 328.61M | ¥ -1.05B | ¥ 448.33M | ¥ 549.14M | ¥ 358.94M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 5.44B | ¥ 4.23B | ¥ 3.73B | ¥ 3.02B | ¥ 4.33B |
Total Assets | ¥ 10.12B | ¥ 10.44B | ¥ 10.70B | ¥ 9.73B | ¥ 10.49B |
Total Debt | ¥ 3.76B | ¥ 4.05B | ¥ 2.78B | ¥ 2.92B | ¥ 3.72B |
Net Debt | ¥ -1.68B | ¥ -178.83M | ¥ -947.90M | ¥ -106.59M | ¥ -612.63M |
Total Liabilities | ¥ 6.41B | ¥ 7.11B | ¥ 6.29B | ¥ 5.77B | ¥ 7.12B |
Stockholders' Equity | ¥ 3.71B | ¥ 3.33B | ¥ 4.39B | ¥ 3.96B | ¥ 3.36B |
Cash Flow | |||||
Free Cash Flow | ¥ 277.96M | ¥ -802.57M | ¥ 1.01B | ¥ -759.69M | ¥ -31.28M |
Operating Cash Flow | ¥ 349.17M | ¥ -643.26M | ¥ 1.35B | ¥ 228.58M | ¥ 520.59M |
Investing Cash Flow | ¥ 1.15B | ¥ -116.60M | ¥ -535.06M | ¥ -775.44M | ¥ -1.45B |
Financing Cash Flow | ¥ -291.85M | ¥ 1.28B | ¥ -107.30M | ¥ -761.70M | ¥ 3.15B |