Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 5.94B | ¥ 4.86B | ¥ 4.03B | ¥ 3.22B | ¥ 2.48B |
Gross Profit | ¥ 4.25B | ¥ 3.49B | ¥ 2.84B | ¥ 2.24B | ¥ 1.67B |
Operating Income | ¥ 1.32B | ¥ 8.86M | ¥ -241.45M | ¥ 135.33M | ¥ -189.15M |
EBITDA | ¥ 1.35B | ¥ 103.33M | ¥ -174.09M | ¥ 199.50M | ¥ -153.44M |
Net Income | ¥ 720.11M | ¥ -45.51M | ¥ -64.40M | ¥ 42.20M | ¥ -207.37M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 3.59B | ¥ 2.40B | ¥ 2.81B | ¥ 3.29B | ¥ 2.89B |
Total Assets | ¥ 6.05B | ¥ 4.62B | ¥ 4.34B | ¥ 4.20B | ¥ 3.61B |
Total Debt | ¥ 198.33M | ¥ 38.88M | ¥ 80.69M | ¥ 123.01M | ¥ 159.72M |
Net Debt | ¥ -3.39B | ¥ -2.36B | ¥ -2.72B | ¥ -3.17B | ¥ -2.73B |
Total Liabilities | ¥ 3.24B | ¥ 2.53B | ¥ 2.21B | ¥ 1.99B | ¥ 1.46B |
Stockholders' Equity | ¥ 2.81B | ¥ 2.09B | ¥ 2.13B | ¥ 2.21B | ¥ 2.15B |
Cash Flow | |||||
Free Cash Flow | ¥ 1.10B | ¥ 41.92M | ¥ -105.49M | ¥ 643.99M | ¥ -133.23M |
Operating Cash Flow | ¥ 1.47B | ¥ 328.86M | ¥ -30.70M | ¥ 701.83M | ¥ -52.10M |
Investing Cash Flow | ¥ -441.29M | ¥ -695.05M | ¥ -416.77M | ¥ -196.43M | ¥ -81.31M |
Financing Cash Flow | ¥ 160.11M | ¥ -42.85M | ¥ -39.20M | ¥ -78.59M | ¥ -42.27M |