Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 58.03B | ¥ 56.79B | ¥ 56.30B | ¥ 52.28B | ¥ 55.38B |
Gross Profit | ¥ 10.58B | ¥ 9.74B | ¥ 9.62B | ¥ 8.96B | ¥ 8.36B |
Operating Income | ¥ 1.93B | ¥ 1.35B | ¥ 1.22B | ¥ 725.34M | ¥ 357.98M |
EBITDA | ¥ 4.34B | ¥ 3.49B | ¥ 3.91B | ¥ 3.01B | ¥ 2.84B |
Net Income | ¥ 1.61B | ¥ 1.61B | ¥ 1.40B | ¥ 934.00M | ¥ 558.83M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 6.24B | ¥ 4.48B | ¥ 3.26B | ¥ 2.23B | ¥ 14.23M |
Total Assets | ¥ 73.03B | ¥ 68.05B | ¥ 66.19B | ¥ 66.86B | ¥ 62.56B |
Total Debt | ¥ 1.38B | ¥ 1.45B | ¥ 833.82M | ¥ 1.94B | ¥ 2.01B |
Net Debt | ¥ -4.87B | ¥ -3.02B | ¥ -2.43B | ¥ -291.31M | ¥ 2.00B |
Total Liabilities | ¥ 30.12B | ¥ 27.39B | ¥ 27.02B | ¥ 27.65B | ¥ 26.85B |
Stockholders' Equity | ¥ 42.82B | ¥ 40.59B | ¥ 39.12B | ¥ 39.17B | ¥ 35.67B |
Cash Flow | |||||
Free Cash Flow | ¥ 2.44B | ¥ 1.14B | ¥ 2.82B | ¥ 1.48B | ¥ 1.22B |
Operating Cash Flow | ¥ 5.78B | ¥ 3.07B | ¥ 4.30B | ¥ 2.76B | ¥ 2.66B |
Investing Cash Flow | ¥ -3.40B | ¥ -1.81B | ¥ -1.59B | ¥ -1.59B | ¥ -1.39B |
Financing Cash Flow | ¥ -666.53M | ¥ 27.31M | ¥ -1.67B | ¥ -1.02B | ¥ -923.46M |