Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 17.51B | ¥ 15.92B | ¥ 12.94B | ¥ 13.20B | ¥ 12.68B |
Gross Profit | ¥ 9.77B | ¥ 8.68B | ¥ 6.74B | ¥ 6.14B | ¥ 5.66B |
Operating Income | ¥ 4.26B | ¥ 3.55B | ¥ 2.10B | ¥ 1.83B | ¥ 1.70B |
EBITDA | ¥ 4.46B | ¥ 4.05B | ¥ 2.69B | ¥ 2.35B | ¥ 2.07B |
Net Income | ¥ 2.89B | ¥ 2.47B | ¥ 1.38B | ¥ 1.22B | ¥ 1.19B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 6.66B | ¥ 5.64B | ¥ 3.64B | ¥ 3.45B | ¥ 2.19B |
Total Assets | ¥ 14.15B | ¥ 12.12B | ¥ 9.58B | ¥ 8.45B | ¥ 7.59B |
Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 15.00M | ¥ 191.63M |
Net Debt | ¥ -6.66B | ¥ -5.64B | ¥ -3.64B | ¥ -3.44B | ¥ -2.00B |
Total Liabilities | ¥ 4.47B | ¥ 4.37B | ¥ 3.86B | ¥ 3.86B | ¥ 3.87B |
Stockholders' Equity | ¥ 9.68B | ¥ 7.74B | ¥ 5.72B | ¥ 4.59B | ¥ 3.71B |
Cash Flow | |||||
Free Cash Flow | ¥ 2.03B | ¥ 2.53B | ¥ 652.34M | ¥ 1.66B | ¥ 1.58B |
Operating Cash Flow | ¥ 2.64B | ¥ 3.07B | ¥ 1.13B | ¥ 2.03B | ¥ 2.09B |
Investing Cash Flow | ¥ -712.69M | ¥ -547.41M | ¥ -482.29M | ¥ -216.21M | ¥ -587.16M |
Financing Cash Flow | ¥ -901.93M | ¥ -526.21M | ¥ -465.64M | ¥ -551.79M | ¥ -663.34M |