Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 1.66B | ¥ 1.78B | ¥ 1.34B | ¥ 1.57B | ¥ 1.29B |
Gross Profit | ¥ 637.51M | ¥ 754.78M | ¥ 158.43M | ¥ 575.85M | ¥ 220.97M |
Operating Income | ¥ 72.98M | ¥ 56.74M | ¥ -515.21M | ¥ -178.39M | ¥ -508.26M |
EBITDA | ¥ 299.96M | ¥ 296.62M | ¥ -337.62M | ¥ -58.81M | ¥ -433.62M |
Net Income | ¥ 63.30M | ¥ 104.91M | ¥ -598.88M | ¥ -272.82M | ¥ -655.47M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 196.68M | ¥ 118.19M | ¥ 104.05M | ¥ 121.51M | ¥ 316.16M |
Total Assets | ¥ 1.44B | ¥ 1.58B | ¥ 1.43B | ¥ 1.80B | ¥ 2.18B |
Total Debt | ¥ 1.13B | ¥ 1.29B | ¥ 1.60B | ¥ 1.57B | ¥ 1.87B |
Net Debt | ¥ 930.41M | ¥ 1.17B | ¥ 1.50B | ¥ 1.45B | ¥ 1.55B |
Total Liabilities | ¥ 1.37B | ¥ 1.56B | ¥ 1.85B | ¥ 1.77B | ¥ 2.14B |
Stockholders' Equity | ¥ 75.86M | ¥ 13.36M | ¥ -420.60M | ¥ 28.41M | ¥ 42.70M |
Cash Flow | |||||
Free Cash Flow | ¥ 235.69M | ¥ -148.87M | ¥ -174.50M | ¥ -141.94M | ¥ -801.14M |
Operating Cash Flow | ¥ 446.69M | ¥ -22.89M | ¥ -54.11M | ¥ 66.91M | ¥ -646.28M |
Investing Cash Flow | ¥ -196.85M | ¥ 35.28M | ¥ -110.98M | ¥ -193.42M | ¥ -166.45M |
Financing Cash Flow | ¥ -164.84M | ¥ 5.75M | ¥ 160.62M | ¥ -61.64M | ¥ 680.21M |