Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 22.67B | ¥ 20.59B | ¥ 21.54B | ¥ 25.70B | ¥ 28.35B |
Gross Profit | ¥ 6.74B | ¥ 7.22B | ¥ 9.00B | ¥ 10.00B | ¥ 12.07B |
Operating Income | ¥ 477.00M | ¥ 835.00M | ¥ 839.00M | ¥ 364.00M | ¥ 2.27B |
EBITDA | ¥ 1.04B | ¥ 1.05B | ¥ 1.24B | ¥ -3.15B | ¥ 3.91B |
Net Income | ¥ 480.00M | ¥ 172.00M | ¥ 586.00M | ¥ -4.56B | ¥ 1.51B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 8.76B | ¥ 9.46B | ¥ 9.72B | ¥ 8.34B | ¥ 10.21B |
Total Assets | ¥ 21.14B | ¥ 20.37B | ¥ 19.24B | ¥ 19.39B | ¥ 28.79B |
Total Debt | ¥ 7.01B | ¥ 5.80B | ¥ 4.91B | ¥ 5.46B | ¥ 6.33B |
Net Debt | ¥ -1.75B | ¥ -3.66B | ¥ -4.80B | ¥ -2.88B | ¥ -3.89B |
Total Liabilities | ¥ 11.46B | ¥ 11.08B | ¥ 10.09B | ¥ 10.56B | ¥ 14.53B |
Stockholders' Equity | ¥ 9.53B | ¥ 9.14B | ¥ 9.02B | ¥ 8.58B | ¥ 13.96B |
Cash Flow | |||||
Free Cash Flow | ¥ -2.01B | ¥ -1.33B | ¥ 1.88B | ¥ -338.00M | ¥ 2.48B |
Operating Cash Flow | ¥ -1.98B | ¥ -1.08B | ¥ 2.05B | ¥ -192.00M | ¥ 4.43B |
Investing Cash Flow | ¥ 168.00M | ¥ -51.00M | ¥ 159.00M | ¥ -71.00M | ¥ -1.83B |
Financing Cash Flow | ¥ 1.10B | ¥ 867.00M | ¥ -864.00M | ¥ -1.60B | ¥ -2.15B |