Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 3.17B | ¥ 2.99B | ¥ 2.84B | ¥ 2.89B | ¥ 2.35B |
Gross Profit | ¥ 1.72B | ¥ 1.73B | ¥ 1.35B | ¥ 1.46B | ¥ 1.40B |
Operating Income | ¥ 368.36M | ¥ 344.88M | ¥ 97.42M | ¥ 284.46M | ¥ 457.18M |
EBITDA | ¥ 522.10M | ¥ 469.00M | ¥ 235.87M | ¥ 413.06M | ¥ 540.03M |
Net Income | ¥ 304.47M | ¥ 232.58M | ¥ -339.60M | ¥ 199.70M | ¥ 373.75M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 3.63B | ¥ 3.49B | ¥ 3.32B | ¥ 3.89B | ¥ 3.44B |
Total Assets | ¥ 5.36B | ¥ 5.16B | ¥ 5.02B | ¥ 5.53B | ¥ 5.24B |
Total Debt | ¥ 1.00B | ¥ 1.00B | ¥ 1.00B | ¥ 1.00B | ¥ 1.02B |
Net Debt | ¥ -2.63B | ¥ -2.39B | ¥ -2.32B | ¥ -2.89B | ¥ -2.32B |
Total Liabilities | ¥ 1.59B | ¥ 1.61B | ¥ 1.48B | ¥ 1.57B | ¥ 1.56B |
Stockholders' Equity | ¥ 3.74B | ¥ 3.52B | ¥ 3.51B | ¥ 3.94B | ¥ 3.67B |
Cash Flow | |||||
Free Cash Flow | ¥ 215.63M | ¥ 330.20M | ¥ -409.44M | ¥ 355.61M | ¥ 332.41M |
Operating Cash Flow | ¥ 328.33M | ¥ 495.42M | ¥ 23.32M | ¥ 546.15M | ¥ 445.64M |
Investing Cash Flow | ¥ -9.12M | ¥ -209.43M | ¥ -527.02M | ¥ -39.88M | ¥ -133.10M |
Financing Cash Flow | ¥ -77.87M | ¥ -215.38M | ¥ -97.01M | ¥ 32.07M | ¥ 146.60M |