Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 24.07B | ¥ 20.54B | ¥ 23.40B | ¥ 20.21B | ¥ 16.51B |
Gross Profit | ¥ 10.59B | ¥ 8.06B | ¥ 7.77B | ¥ 6.25B | ¥ 5.09B |
Operating Income | ¥ 1.12B | ¥ 699.05M | ¥ 4.35B | ¥ 1.50B | ¥ 880.47M |
EBITDA | ¥ 1.33B | ¥ 1.12B | ¥ 4.32B | ¥ 1.76B | ¥ 736.79M |
Net Income | ¥ 451.15M | ¥ 115.17M | ¥ 2.78B | ¥ 744.60M | ¥ 143.43M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 11.09B | ¥ 9.29B | ¥ 9.14B | ¥ 7.89B | ¥ 5.22B |
Total Assets | ¥ 25.92B | ¥ 22.60B | ¥ 20.23B | ¥ 16.23B | ¥ 12.90B |
Total Debt | ¥ 7.36B | ¥ 5.89B | ¥ 4.22B | ¥ 3.82B | ¥ 3.00B |
Net Debt | ¥ -749.64M | ¥ -660.73M | ¥ -2.63B | ¥ -2.26B | ¥ -936.99M |
Total Liabilities | ¥ 15.87B | ¥ 12.90B | ¥ 10.41B | ¥ 9.14B | ¥ 6.32B |
Stockholders' Equity | ¥ 9.19B | ¥ 8.88B | ¥ 9.08B | ¥ 6.52B | ¥ 6.11B |
Cash Flow | |||||
Free Cash Flow | ¥ 557.52M | ¥ -314.19M | ¥ 983.77M | ¥ 1.86B | ¥ 441.48M |
Operating Cash Flow | ¥ 1.06B | ¥ 101.78M | ¥ 1.16B | ¥ 2.26B | ¥ 770.85M |
Investing Cash Flow | ¥ -738.91M | ¥ -1.69B | ¥ -787.23M | ¥ -482.52M | ¥ -1.12B |
Financing Cash Flow | ¥ 1.23B | ¥ 1.19B | ¥ 408.15M | ¥ 363.41M | ¥ -83.67M |