Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 3.64B | ¥ 3.63B | ¥ 3.33B | ¥ 2.96B | ¥ 2.62B |
Gross Profit | ¥ 2.11B | ¥ 2.17B | ¥ 2.26B | ¥ 2.04B | ¥ 1.83B |
Operating Income | ¥ 160.27M | ¥ 318.93M | ¥ 392.66M | ¥ 365.46M | ¥ 276.95M |
EBITDA | ¥ 460.15M | ¥ 633.73M | ¥ 687.80M | ¥ 640.18M | ¥ 510.85M |
Net Income | ¥ 68.77M | ¥ 197.02M | ¥ 236.06M | ¥ 239.65M | ¥ 183.39M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.41B | ¥ 1.45B | ¥ 1.32B | ¥ 1.39B | ¥ 1.12B |
Total Assets | ¥ 3.52B | ¥ 3.16B | ¥ 3.10B | ¥ 3.14B | ¥ 2.75B |
Total Debt | ¥ 844.33M | ¥ 634.53M | ¥ 884.07M | ¥ 978.43M | ¥ 1.08B |
Net Debt | ¥ -562.76M | ¥ -817.13M | ¥ -436.52M | ¥ -413.31M | ¥ -42.01M |
Total Liabilities | ¥ 1.59B | ¥ 1.18B | ¥ 1.30B | ¥ 1.49B | ¥ 1.48B |
Stockholders' Equity | ¥ 1.88B | ¥ 1.94B | ¥ 1.77B | ¥ 1.63B | ¥ 1.28B |
Cash Flow | |||||
Free Cash Flow | ¥ 372.03M | ¥ 402.59M | ¥ 212.35M | ¥ 459.54M | ¥ 340.14M |
Operating Cash Flow | ¥ 386.26M | ¥ 564.85M | ¥ 433.65M | ¥ 573.32M | ¥ 521.45M |
Investing Cash Flow | ¥ -489.39M | ¥ -156.65M | ¥ -258.70M | ¥ -280.16M | ¥ -510.07M |
Financing Cash Flow | ¥ 53.97M | ¥ -292.83M | ¥ -315.63M | ¥ -23.97M | ¥ 334.71M |