Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 94.04B | ¥ 101.67B | ¥ 104.72B | ¥ 83.54B | ¥ 65.86B |
Gross Profit | ¥ 10.15B | ¥ 10.96B | ¥ 9.87B | ¥ 7.73B | ¥ 6.69B |
Operating Income | ¥ 2.07B | ¥ 2.39B | ¥ 2.81B | ¥ 2.66B | ¥ 1.85B |
EBITDA | ¥ 1.80B | ¥ 3.04B | ¥ 3.51B | ¥ 3.29B | ¥ 2.45B |
Net Income | ¥ -319.00M | ¥ 1.06B | ¥ 1.58B | ¥ 1.52B | ¥ 884.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 11.00B | ¥ 10.13B | ¥ 11.40B | ¥ 12.70B | ¥ 8.09B |
Total Assets | ¥ 51.61B | ¥ 50.88B | ¥ 52.51B | ¥ 43.19B | ¥ 34.06B |
Total Debt | ¥ 5.38B | ¥ 6.62B | ¥ 5.57B | ¥ 6.65B | ¥ 8.24B |
Net Debt | ¥ -5.62B | ¥ -3.51B | ¥ -5.83B | ¥ -6.05B | ¥ 151.00M |
Total Liabilities | ¥ 35.41B | ¥ 34.11B | ¥ 35.60B | ¥ 31.02B | ¥ 28.22B |
Stockholders' Equity | ¥ 16.18B | ¥ 16.69B | ¥ 16.81B | ¥ 12.12B | ¥ 5.84B |
Cash Flow | |||||
Free Cash Flow | ¥ 2.37B | ¥ 564.00M | ¥ 3.79B | ¥ 2.09B | ¥ 1.60B |
Operating Cash Flow | ¥ 3.17B | ¥ 1.92B | ¥ 4.63B | ¥ 2.54B | ¥ 1.93B |
Investing Cash Flow | ¥ -688.00M | ¥ -3.07B | ¥ -7.83B | ¥ -1.27B | ¥ -77.00M |
Financing Cash Flow | ¥ -1.65B | ¥ -276.00M | ¥ 2.09B | ¥ 3.35B | ¥ -1.51B |