Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 10.90B | ¥ 10.53B | ¥ 11.88B | ¥ 11.01B | ¥ 8.94B |
Gross Profit | ¥ 5.93B | ¥ 6.08B | ¥ 6.73B | ¥ 6.48B | ¥ 5.25B |
Operating Income | ¥ -340.99M | ¥ 732.30M | ¥ 888.71M | ¥ 639.09M | ¥ 783.87M |
EBITDA | ¥ 84.16M | ¥ 1.12B | ¥ 1.36B | ¥ 1.49B | ¥ 964.10M |
Net Income | ¥ -628.79M | ¥ 510.09M | ¥ 715.41M | ¥ 829.92M | ¥ 542.75M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 4.36B | ¥ 2.56B | ¥ 2.37B | ¥ 2.47B | ¥ 1.75B |
Total Assets | ¥ 10.87B | ¥ 11.44B | ¥ 8.87B | ¥ 8.21B | ¥ 6.37B |
Total Debt | ¥ 1.48B | ¥ 1.57B | ¥ 172.15M | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ -1.28B | ¥ -987.73M | ¥ -2.20B | ¥ -2.47B | ¥ -1.75B |
Total Liabilities | ¥ 9.06B | ¥ 8.75B | ¥ 5.92B | ¥ 5.67B | ¥ 4.60B |
Stockholders' Equity | ¥ 1.81B | ¥ 2.69B | ¥ 2.93B | ¥ 2.54B | ¥ 1.77B |
Cash Flow | |||||
Free Cash Flow | ¥ 1.38B | ¥ -708.88M | ¥ 338.84M | ¥ 892.51M | ¥ 331.10M |
Operating Cash Flow | ¥ 1.78B | ¥ -213.40M | ¥ 669.08M | ¥ 1.25B | ¥ 698.30M |
Investing Cash Flow | ¥ -443.92M | ¥ -510.15M | ¥ -278.35M | ¥ -5.65M | ¥ -452.66M |
Financing Cash Flow | ¥ -702.63M | ¥ 712.28M | ¥ -392.52M | ¥ -78.82M | ¥ -494.37M |