Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 5.07B | ¥ 5.77B | ¥ 5.52B | ¥ 6.00B | ¥ 6.31B |
Gross Profit | ¥ 1.53B | ¥ 1.47B | ¥ 1.08B | ¥ 1.80B | ¥ 2.40B |
Operating Income | ¥ 239.25M | ¥ 173.25M | ¥ -237.31M | ¥ 177.72M | ¥ 219.38M |
EBITDA | ¥ 271.30M | ¥ -51.81M | ¥ -186.78M | ¥ -121.33M | ¥ -109.12M |
Net Income | ¥ 155.91M | ¥ -48.71M | ¥ -168.80M | ¥ -538.74M | ¥ -492.62M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.74B | ¥ 2.82B | ¥ 1.98B | ¥ 1.92B | ¥ 2.00B |
Total Assets | ¥ 4.07B | ¥ 4.03B | ¥ 3.69B | ¥ 3.65B | ¥ 4.31B |
Total Debt | ¥ 1.11B | ¥ 1.11B | ¥ 505.41M | ¥ 510.73M | ¥ 513.01M |
Net Debt | ¥ -1.22B | ¥ -1.21B | ¥ -1.48B | ¥ -1.40B | ¥ -1.49B |
Total Liabilities | ¥ 1.79B | ¥ 1.87B | ¥ 1.45B | ¥ 1.23B | ¥ 1.25B |
Stockholders' Equity | ¥ 2.28B | ¥ 2.17B | ¥ 2.24B | ¥ 2.42B | ¥ 3.00B |
Cash Flow | |||||
Free Cash Flow | ¥ -23.20M | ¥ 261.97M | ¥ 70.23M | ¥ -71.09M | ¥ -139.00M |
Operating Cash Flow | ¥ -6.86M | ¥ 263.22M | ¥ 75.34M | ¥ -33.22M | ¥ -65.79M |
Investing Cash Flow | ¥ 48.88M | ¥ -495.34M | ¥ 3.60M | ¥ -19.24M | ¥ -143.75M |
Financing Cash Flow | ¥ -46.66M | ¥ 560.98M | ¥ -34.98M | ¥ -39.35M | ¥ -419.21M |