Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 361.13B | ¥ 301.75B | ¥ 281.30B | ¥ 240.80B | ¥ 204.96B |
Gross Profit | ¥ 205.33B | ¥ 167.52B | ¥ 151.01B | ¥ 130.23B | ¥ 107.71B |
Operating Income | ¥ 23.38B | ¥ 11.00B | ¥ 10.12B | ¥ 22.90B | ¥ 12.06B |
EBITDA | ¥ 54.60B | ¥ 37.91B | ¥ 33.52B | ¥ 41.52B | ¥ 26.54B |
Net Income | ¥ 14.63B | ¥ 7.90B | ¥ 3.61B | ¥ 13.19B | ¥ 6.46B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 51.63B | ¥ 51.23B | ¥ 51.09B | ¥ 29.81B | ¥ 12.96B |
Total Assets | ¥ 365.15B | ¥ 350.68B | ¥ 331.98B | ¥ 296.00B | ¥ 237.26B |
Total Debt | ¥ 216.88B | ¥ 221.55B | ¥ 214.21B | ¥ 172.11B | ¥ 136.36B |
Net Debt | ¥ 168.19B | ¥ 170.32B | ¥ 163.57B | ¥ 142.75B | ¥ 123.70B |
Total Liabilities | ¥ 287.32B | ¥ 278.94B | ¥ 266.85B | ¥ 232.43B | ¥ 186.34B |
Stockholders' Equity | ¥ 76.57B | ¥ 71.36B | ¥ 65.12B | ¥ 63.57B | ¥ 50.91B |
Cash Flow | |||||
Free Cash Flow | ¥ 35.60B | ¥ 25.65B | ¥ 11.58B | ¥ 18.08B | ¥ 11.32B |
Operating Cash Flow | ¥ 56.33B | ¥ 42.36B | ¥ 29.51B | ¥ 31.68B | ¥ 23.92B |
Investing Cash Flow | ¥ -24.07B | ¥ -17.89B | ¥ -19.65B | ¥ -17.29B | ¥ -14.88B |
Financing Cash Flow | ¥ -34.32B | ¥ -23.88B | ¥ 10.54B | ¥ 2.11B | ¥ -6.72B |