Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 41.26B | ¥ 35.67B | ¥ 30.68B | ¥ 26.84B | ¥ 25.09B |
Gross Profit | ¥ 7.71B | ¥ 5.86B | ¥ 4.45B | ¥ 3.91B | ¥ 4.18B |
Operating Income | ¥ 4.59B | ¥ 2.61B | ¥ 1.68B | ¥ 1.37B | ¥ 1.56B |
EBITDA | ¥ 4.70B | ¥ 2.69B | ¥ 2.30B | ¥ 1.42B | ¥ 1.62B |
Net Income | ¥ 2.88B | ¥ 1.46B | ¥ 1.42B | ¥ 558.40M | ¥ 867.18M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 8.65B | ¥ 3.53B | ¥ 2.48B | ¥ 2.27B | ¥ 1.89B |
Total Assets | ¥ 32.05B | ¥ 32.32B | ¥ 21.77B | ¥ 19.03B | ¥ 16.16B |
Total Debt | ¥ 19.95B | ¥ 22.73B | ¥ 13.30B | ¥ 12.46B | ¥ 11.15B |
Net Debt | ¥ 11.30B | ¥ 19.20B | ¥ 10.82B | ¥ 10.19B | ¥ 9.27B |
Total Liabilities | ¥ 23.11B | ¥ 25.87B | ¥ 16.53B | ¥ 14.55B | ¥ 12.30B |
Stockholders' Equity | ¥ 8.93B | ¥ 6.44B | ¥ 5.24B | ¥ 4.48B | ¥ 3.85B |
Cash Flow | |||||
Free Cash Flow | ¥ 8.40B | ¥ -8.34B | ¥ -600.57M | ¥ -608.50M | ¥ -3.35B |
Operating Cash Flow | ¥ 10.36B | ¥ -8.29B | ¥ -574.26M | ¥ -394.65M | ¥ -3.30B |
Investing Cash Flow | ¥ -1.99B | ¥ 4.92M | ¥ 365.89M | ¥ -586.44M | ¥ -262.65M |
Financing Cash Flow | ¥ -3.25B | ¥ 9.31B | ¥ 579.66M | ¥ 1.20B | ¥ 3.35B |