Mar 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 4.72B | ¥ 3.33B | ¥ 2.37B | ¥ 2.15B | ¥ 4.51B |
Gross Profit | ¥ 3.29B | ¥ 2.18B | ¥ 1.27B | ¥ 1.07B | ¥ 3.48B |
Operating Income | ¥ 2.56B | ¥ 1.72B | ¥ 1.04B | ¥ 875.16M | ¥ 2.71B |
EBITDA | ¥ 3.22B | ¥ 2.48B | ¥ 1.76B | ¥ 1.38B | ¥ 3.21B |
Net Income | ¥ 1.97B | ¥ 1.29B | ¥ 704.49M | ¥ 478.83M | ¥ 2.30B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.55B | ¥ 1.65B | ¥ 4.58B | ¥ 4.47B | ¥ 3.51B |
Total Assets | ¥ 74.94B | ¥ 59.04B | ¥ 59.36B | ¥ 58.93B | ¥ 58.38B |
Total Debt | ¥ 32.47B | ¥ 25.47B | ¥ 26.34B | ¥ 25.97B | ¥ 25.47B |
Net Debt | ¥ 30.92B | ¥ 23.82B | ¥ 21.76B | ¥ 21.50B | ¥ 21.96B |
Total Liabilities | ¥ 34.24B | ¥ 26.72B | ¥ 27.40B | ¥ 27.06B | ¥ 26.61B |
Stockholders' Equity | ¥ 40.69B | ¥ 32.32B | ¥ 31.96B | ¥ 31.87B | ¥ 31.77B |
Cash Flow | |||||
Free Cash Flow | ¥ -13.09B | ¥ -840.15M | ¥ 411.75M | ¥ 1.19B | ¥ 4.62B |
Operating Cash Flow | ¥ 2.42B | ¥ 2.21B | ¥ 1.54B | ¥ 1.56B | ¥ 10.10B |
Investing Cash Flow | ¥ -15.30B | ¥ -3.03B | ¥ -1.16B | ¥ -478.03M | ¥ -5.39B |
Financing Cash Flow | ¥ 13.38B | ¥ -931.68M | ¥ -611.61M | ¥ -382.41M | ¥ -2.93B |