Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 1.29B | ¥ 598.19M | ¥ 2.35B | ¥ 1.18B | ¥ 1.17B |
Gross Profit | ¥ 777.12M | ¥ 340.48M | ¥ 757.47M | ¥ -25.38M | ¥ 52.00M |
Operating Income | ¥ -154.22M | ¥ -416.17M | ¥ 195.23M | ¥ -775.82M | ¥ -932.00M |
EBITDA | ¥ -143.68M | ¥ -402.32M | ¥ 200.34M | ¥ -774.29M | ¥ -927.00M |
Net Income | ¥ -139.91M | ¥ -493.41M | ¥ 156.11M | ¥ -993.16M | ¥ -1.01B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 890.04M | ¥ 552.41M | ¥ 1.33B | ¥ 971.08M | ¥ 873.62M |
Total Assets | ¥ 1.16B | ¥ 1.18B | ¥ 1.86B | ¥ 2.91B | ¥ 4.03B |
Total Debt | ¥ 43.31M | ¥ 319.80M | ¥ 367.57M | ¥ 1.40B | ¥ 1.70B |
Net Debt | ¥ -846.73M | ¥ -232.61M | ¥ -966.39M | ¥ 425.37M | ¥ 822.38M |
Total Liabilities | ¥ 297.55M | ¥ 488.31M | ¥ 680.60M | ¥ 1.88B | ¥ 3.05M |
Stockholders' Equity | ¥ 860.46M | ¥ 692.71M | ¥ 1.18B | ¥ 1.03B | ¥ 2.01B |
Cash Flow | |||||
Free Cash Flow | ¥ 266.22M | ¥ -644.47M | ¥ 1.45B | ¥ 449.18M | ¥ -1.28B |
Operating Cash Flow | ¥ 281.37M | ¥ -587.34M | ¥ 1.46B | ¥ 485.24M | ¥ -1.28B |
Investing Cash Flow | ¥ 34.54M | ¥ -148.75M | ¥ -64.65M | ¥ 67.63M | ¥ -102.00M |
Financing Cash Flow | ¥ 122.00M | ¥ -47.60M | ¥ -1.03B | ¥ -301.98M | ¥ -80.00M |