Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 148.41B | ¥ 115.18B | ¥ 113.48B | ¥ 100.06B | ¥ 71.04B |
Gross Profit | ¥ 61.87B | ¥ 55.44B | ¥ 54.55B | ¥ 50.62B | ¥ 33.82B |
Operating Income | ¥ 5.14B | ¥ 3.35B | ¥ 4.17B | ¥ 7.46B | ¥ 2.47B |
EBITDA | ¥ 10.30B | ¥ 5.59B | ¥ 6.21B | ¥ 8.89B | ¥ 2.86B |
Net Income | ¥ 4.12B | ¥ 1.81B | ¥ 2.73B | ¥ 5.03B | ¥ 790.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 29.65B | ¥ 14.78B | ¥ 13.07B | ¥ 15.58B | ¥ 7.68B |
Total Assets | ¥ 143.73B | ¥ 64.50B | ¥ 52.63B | ¥ 38.36B | ¥ 26.09B |
Total Debt | ¥ 51.73B | ¥ 22.16B | ¥ 13.80B | ¥ 1.35B | ¥ 118.14M |
Net Debt | ¥ 22.08B | ¥ 7.38B | ¥ 727.00M | ¥ -14.23B | ¥ -7.56B |
Total Liabilities | ¥ 106.31B | ¥ 38.37B | ¥ 28.76B | ¥ 18.37B | ¥ 11.89B |
Stockholders' Equity | ¥ 29.11B | ¥ 24.59B | ¥ 22.13B | ¥ 19.09B | ¥ 14.02B |
Cash Flow | |||||
Free Cash Flow | ¥ 4.94B | ¥ 3.23B | ¥ -1.95B | ¥ 6.95B | ¥ -178.96M |
Operating Cash Flow | ¥ 7.72B | ¥ 5.31B | ¥ 924.00M | ¥ 8.82B | ¥ 1.08B |
Investing Cash Flow | ¥ -10.81B | ¥ -12.13B | ¥ -4.11B | ¥ -2.78B | ¥ -1.75B |
Financing Cash Flow | ¥ 17.73B | ¥ 8.27B | ¥ 636.00M | ¥ 1.89B | ¥ 254.81M |