Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 25.73B | ¥ 20.16B | ¥ 10.11B | ¥ 13.23B | ¥ 41.11B |
Gross Profit | ¥ 17.82B | ¥ 13.65B | ¥ 7.03B | ¥ 9.23B | ¥ 27.46B |
Operating Income | ¥ 1.30B | ¥ -1.67B | ¥ 3.35B | ¥ -6.10B | ¥ 42.30M |
EBITDA | ¥ 1.62B | ¥ -1.08B | ¥ 2.08B | ¥ -6.98B | ¥ -1.15B |
Net Income | ¥ 938.83M | ¥ -2.02B | ¥ 1.23B | ¥ -9.00B | ¥ -2.81B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 7.85B | ¥ 7.44B | ¥ 10.02B | ¥ 6.26B | ¥ 3.43B |
Total Assets | ¥ 17.89B | ¥ 18.04B | ¥ 22.90B | ¥ 20.08B | ¥ 20.53B |
Total Debt | ¥ 7.37B | ¥ 9.36B | ¥ 12.42B | ¥ 10.47B | ¥ 845.31M |
Net Debt | ¥ -482.12M | ¥ 1.93B | ¥ 2.40B | ¥ 4.21B | ¥ -2.59B |
Total Liabilities | ¥ 12.83B | ¥ 13.81B | ¥ 16.41B | ¥ 15.11B | ¥ 6.52B |
Stockholders' Equity | ¥ 5.06B | ¥ 4.23B | ¥ 6.48B | ¥ 4.97B | ¥ 14.00B |
Cash Flow | |||||
Free Cash Flow | ¥ 2.21B | ¥ 519.61M | ¥ 988.40M | ¥ -7.47B | ¥ -2.41B |
Operating Cash Flow | ¥ 2.78B | ¥ 1.01B | ¥ 1.89B | ¥ -6.69B | ¥ -1.79B |
Investing Cash Flow | ¥ -332.41M | ¥ -193.88M | ¥ -72.89M | ¥ -246.91M | ¥ -851.00M |
Financing Cash Flow | ¥ -2.04B | ¥ -3.40B | ¥ 1.94B | ¥ 9.76B | ¥ -1.12B |