Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 13.00B | ¥ 13.46B | ¥ 12.74B | ¥ 11.72B | ¥ 10.58B |
Gross Profit | ¥ 4.45B | ¥ 4.67B | ¥ 4.95B | ¥ 5.44B | ¥ 5.36B |
Operating Income | ¥ 551.00M | ¥ 822.00M | ¥ 808.00M | ¥ 901.00M | ¥ 496.31M |
EBITDA | ¥ 733.00M | ¥ 971.00M | ¥ 927.00M | ¥ 1.01B | ¥ 681.17M |
Net Income | ¥ 319.00M | ¥ 599.00M | ¥ 566.00M | ¥ 704.00M | ¥ 420.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.90B | ¥ 2.68B | ¥ 2.32B | ¥ 2.67B | ¥ 1.99B |
Total Assets | ¥ 8.98B | ¥ 8.57B | ¥ 8.27B | ¥ 8.31B | ¥ 7.76B |
Total Debt | ¥ 1.02B | ¥ 663.00M | ¥ 815.00M | ¥ 1.01B | ¥ 1.19B |
Net Debt | ¥ -1.88B | ¥ -1.96B | ¥ -1.51B | ¥ -1.66B | ¥ -774.69M |
Total Liabilities | ¥ 2.70B | ¥ 2.40B | ¥ 2.48B | ¥ 2.85B | ¥ 2.83B |
Stockholders' Equity | ¥ 6.28B | ¥ 6.17B | ¥ 5.79B | ¥ 5.46B | ¥ 4.93B |
Cash Flow | |||||
Free Cash Flow | ¥ 242.00M | ¥ 636.00M | ¥ 220.00M | ¥ 905.00M | ¥ -445.66M |
Operating Cash Flow | ¥ 329.00M | ¥ 704.00M | ¥ 380.00M | ¥ 964.00M | ¥ 847.30M |
Investing Cash Flow | ¥ -139.00M | ¥ -3.00M | ¥ -296.00M | ¥ 121.00M | ¥ -1.14B |
Financing Cash Flow | ¥ 133.00M | ¥ -422.00M | ¥ -438.00M | ¥ -349.00M | ¥ 638.22M |