Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 446.38B | ¥ 523.42B | ¥ 447.08B | ¥ 339.64B | ¥ 357.27B |
Gross Profit | ¥ 196.51B | ¥ 172.57B | ¥ 155.41B | ¥ 139.88B | ¥ 119.39B |
Operating Income | ¥ 146.18B | ¥ 126.15B | ¥ 114.51B | ¥ 100.60B | ¥ 88.35B |
EBITDA | ¥ 165.26B | ¥ 144.53B | ¥ 130.45B | ¥ 116.09B | ¥ 106.25B |
Net Income | ¥ 94.63B | ¥ 79.15B | ¥ 69.56B | ¥ 63.62B | ¥ 58.80B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 82.88B | ¥ 138.40B | ¥ 206.21B | ¥ 97.64B | ¥ 55.10B |
Total Assets | ¥ 2.48T | ¥ 2.32T | ¥ 2.21T | ¥ 2.02T | ¥ 1.78T |
Total Debt | ¥ 1.45T | ¥ 1.44T | ¥ 1.39T | ¥ 1.36T | ¥ 1.15T |
Net Debt | ¥ 1.36T | ¥ 1.30T | ¥ 1.19T | ¥ 1.27T | ¥ 1.10T |
Total Liabilities | ¥ 1.71T | ¥ 1.63T | ¥ 1.57T | ¥ 1.53T | ¥ 1.31T |
Stockholders' Equity | ¥ 765.66B | ¥ 686.73B | ¥ 637.80B | ¥ 486.49B | ¥ 459.09B |
Cash Flow | |||||
Free Cash Flow | ¥ 6.18B | ¥ -27.13B | ¥ 78.06B | ¥ -119.19B | ¥ -123.09B |
Operating Cash Flow | ¥ 270.82B | ¥ 266.11B | ¥ 291.74B | ¥ 202.30B | ¥ 231.18B |
Investing Cash Flow | ¥ -298.33B | ¥ -345.33B | ¥ -286.94B | ¥ -343.14B | ¥ -358.33B |
Financing Cash Flow | ¥ -28.02B | ¥ 11.44B | ¥ 106.59B | ¥ 187.39B | ¥ 141.52B |