Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 3.33B | ¥ 3.07B | ¥ 3.07B | ¥ 1.13B | ¥ 1.34B |
Gross Profit | ¥ 534.07M | ¥ 461.61M | ¥ 467.96M | ¥ 189.59M | ¥ 323.76M |
Operating Income | ¥ 151.02M | ¥ 153.24M | ¥ 153.69M | ¥ -73.79M | ¥ 86.58M |
EBITDA | ¥ 203.75M | ¥ 183.08M | ¥ 227.04M | ¥ -38.87M | ¥ 120.35M |
Net Income | ¥ 109.85M | ¥ 102.92M | ¥ 123.86M | ¥ -68.99M | ¥ 49.55M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 947.43M | ¥ 831.51M | ¥ 389.45M | ¥ 363.15M | ¥ 516.45M |
Total Assets | ¥ 2.84B | ¥ 1.82B | ¥ 1.51B | ¥ 1.21B | ¥ 1.08B |
Total Debt | ¥ 1.54B | ¥ 715.96M | ¥ 622.19M | ¥ 542.91M | ¥ 282.41M |
Net Debt | ¥ 592.33M | ¥ -115.55M | ¥ 232.73M | ¥ 179.76M | ¥ -234.04M |
Total Liabilities | ¥ 1.81B | ¥ 901.28M | ¥ 862.87M | ¥ 684.21M | ¥ 483.17M |
Stockholders' Equity | ¥ 1.03B | ¥ 918.46M | ¥ 649.61M | ¥ 525.60M | ¥ 593.90M |
Cash Flow | |||||
Free Cash Flow | ¥ -659.25M | ¥ 249.96M | ¥ 30.41M | ¥ -407.93M | ¥ 426.19M |
Operating Cash Flow | ¥ -459.48M | ¥ 268.78M | ¥ 31.00M | ¥ -397.24M | ¥ 430.97M |
Investing Cash Flow | ¥ -216.04M | ¥ -102.36M | ¥ -83.97M | ¥ -16.56M | ¥ -20.73M |
Financing Cash Flow | ¥ 790.44M | ¥ 275.63M | ¥ 79.28M | ¥ 260.50M | ¥ 98.81M |