Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 5.48B | ¥ 4.15B | ¥ 2.77B | ¥ 1.62B | ¥ 1.72B |
Gross Profit | ¥ 2.82B | ¥ 2.52B | ¥ 1.84B | ¥ 1.26B | ¥ 1.19B |
Operating Income | ¥ 155.26M | ¥ -132.47M | ¥ -773.96M | ¥ -358.72M | ¥ -150.50M |
EBITDA | ¥ 256.24M | ¥ -111.13M | ¥ -771.36M | ¥ -427.50M | ¥ -343.51M |
Net Income | ¥ 215.66M | ¥ -165.52M | ¥ -822.42M | ¥ -482.46M | ¥ -431.74M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.92B | ¥ 1.77B | ¥ 1.65B | ¥ 2.24B | ¥ 1.61B |
Total Assets | ¥ 4.22B | ¥ 3.06B | ¥ 2.88B | ¥ 3.04B | ¥ 2.16B |
Total Debt | ¥ 2.12B | ¥ 1.19B | ¥ 1.64B | ¥ 1.90B | ¥ 918.21M |
Net Debt | ¥ 204.02M | ¥ -583.98M | ¥ -10.22M | ¥ -345.57M | ¥ -695.42M |
Total Liabilities | ¥ 2.42B | ¥ 1.55B | ¥ 1.97B | ¥ 2.16B | ¥ 1.09B |
Stockholders' Equity | ¥ 1.80B | ¥ 1.51B | ¥ 909.61M | ¥ 879.79M | ¥ 1.07B |
Cash Flow | |||||
Free Cash Flow | ¥ -939.00M | ¥ -94.33M | ¥ -1.11B | ¥ -579.98M | ¥ -403.51M |
Operating Cash Flow | ¥ -900.55M | ¥ -85.48M | ¥ -1.03B | ¥ -437.82M | ¥ -78.53M |
Investing Cash Flow | ¥ 81.07M | ¥ -59.26M | ¥ -108.78M | ¥ -105.92M | ¥ -526.64M |
Financing Cash Flow | ¥ 954.28M | ¥ 263.01M | ¥ 544.46M | ¥ 1.22B | ¥ 753.10M |