Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 62.15B | ¥ 68.57B | ¥ 60.19B | ¥ 46.75B | ¥ 15.35B |
Gross Profit | ¥ 48.75B | ¥ 55.28B | ¥ 48.11B | ¥ 39.73B | ¥ 12.18B |
Operating Income | ¥ 5.11B | ¥ 3.61B | ¥ 1.08B | ¥ 5.67B | ¥ 740.02M |
EBITDA | ¥ 6.00B | ¥ 4.16B | ¥ 1.60B | ¥ 5.86B | ¥ 1.01B |
Net Income | ¥ 3.21B | ¥ 3.08B | ¥ -374.00M | ¥ 3.84B | ¥ 690.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 15.67B | ¥ 16.31B | ¥ 8.85B | ¥ 9.79B | ¥ 3.28B |
Total Assets | ¥ 36.57B | ¥ 36.23B | ¥ 31.16B | ¥ 20.94B | ¥ 10.10B |
Total Debt | ¥ 16.89B | ¥ 20.10B | ¥ 16.86B | ¥ 4.90B | ¥ 3.58B |
Net Debt | ¥ 1.23B | ¥ 3.79B | ¥ 8.01B | ¥ -4.90B | ¥ 296.04M |
Total Liabilities | ¥ 24.99B | ¥ 26.60B | ¥ 24.09B | ¥ 12.48B | ¥ 5.19B |
Stockholders' Equity | ¥ 11.59B | ¥ 9.63B | ¥ 7.07B | ¥ 8.46B | ¥ 4.91B |
Cash Flow | |||||
Free Cash Flow | ¥ 4.51B | ¥ 5.72B | ¥ -6.54B | ¥ 5.76B | ¥ -1.46B |
Operating Cash Flow | ¥ 5.49B | ¥ 6.13B | ¥ -6.07B | ¥ 5.94B | ¥ -547.06M |
Investing Cash Flow | ¥ -1.39B | ¥ -1.01B | ¥ -2.54B | ¥ -442.00M | ¥ -860.93M |
Financing Cash Flow | ¥ -4.84B | ¥ 2.34B | ¥ 7.68B | ¥ 1.03B | ¥ 375.63M |