Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 17.30B | ¥ 16.44B | ¥ 15.75B | ¥ 15.61B | ¥ 15.13B |
Gross Profit | ¥ 2.21B | ¥ 1.59B | ¥ 1.55B | ¥ 2.07B | ¥ 1.88B |
Operating Income | ¥ 767.00M | ¥ 136.00M | ¥ 193.00M | ¥ 809.00M | ¥ 550.00M |
EBITDA | ¥ 1.45B | ¥ 935.00M | ¥ 728.00M | ¥ 1.47B | ¥ 1.19B |
Net Income | ¥ 203.00M | ¥ -276.00M | ¥ -319.00M | ¥ 387.00M | ¥ 209.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.64B | ¥ 1.03B | ¥ 796.00M | ¥ 825.00M | ¥ 870.00M |
Total Assets | ¥ 20.33B | ¥ 20.25B | ¥ 20.46B | ¥ 19.56B | ¥ 18.18B |
Total Debt | ¥ 15.22B | ¥ 15.63B | ¥ 15.84B | ¥ 14.76B | ¥ 13.80B |
Net Debt | ¥ 13.58B | ¥ 14.61B | ¥ 15.04B | ¥ 13.93B | ¥ 12.93B |
Total Liabilities | ¥ 19.24B | ¥ 19.36B | ¥ 19.30B | ¥ 17.95B | ¥ 16.91B |
Stockholders' Equity | ¥ 1.08B | ¥ 889.00M | ¥ 1.16B | ¥ 1.61B | ¥ 1.27B |
Cash Flow | |||||
Free Cash Flow | ¥ 995.00M | ¥ 394.00M | ¥ -984.00M | ¥ -876.00M | ¥ 474.00M |
Operating Cash Flow | ¥ 1.47B | ¥ 797.00M | ¥ 513.00M | ¥ 1.14B | ¥ 749.00M |
Investing Cash Flow | ¥ -446.00M | ¥ -358.00M | ¥ -1.47B | ¥ -2.06B | ¥ -95.00M |
Financing Cash Flow | ¥ -418.00M | ¥ -207.00M | ¥ 928.00M | ¥ 881.00M | ¥ -594.00M |