Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 28.59B | ¥ 25.89B | ¥ 23.30B | ¥ 21.02B | ¥ 19.10B |
Gross Profit | ¥ 10.25B | ¥ 9.47B | ¥ 8.82B | ¥ 8.26B | ¥ 7.50B |
Operating Income | ¥ 2.17B | ¥ 2.12B | ¥ 2.33B | ¥ 2.61B | ¥ 2.16B |
EBITDA | ¥ 8.38B | ¥ 7.81B | ¥ 7.73B | ¥ 7.42B | ¥ 6.66B |
Net Income | ¥ 1.58B | ¥ 1.51B | ¥ 1.68B | ¥ 1.73B | ¥ 1.49B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 711.88M | ¥ 1.49B | ¥ 1.75B | ¥ 1.68B | ¥ 999.99M |
Total Assets | ¥ 25.40B | ¥ 23.17B | ¥ 21.32B | ¥ 20.22B | ¥ 18.03B |
Total Debt | ¥ 1.36B | ¥ 610.00M | ¥ 59.72M | ¥ 20.00M | ¥ 0.00 |
Net Debt | ¥ 646.62M | ¥ -181.78M | ¥ -688.35M | ¥ -657.47M | ¥ -611.00M |
Total Liabilities | ¥ 8.85B | ¥ 7.08B | ¥ 5.81B | ¥ 5.62B | ¥ 3.43B |
Stockholders' Equity | ¥ 16.54B | ¥ 16.07B | ¥ 15.50B | ¥ 14.60B | ¥ 13.57B |
Cash Flow | |||||
Free Cash Flow | ¥ -438.56M | ¥ -905.70M | ¥ -754.64M | ¥ 1.34B | ¥ 196.00M |
Operating Cash Flow | ¥ 339.18M | ¥ -7.10M | ¥ 53.25M | ¥ 1.80B | ¥ 722.00M |
Investing Cash Flow | ¥ -775.78M | ¥ 132.78M | ¥ 741.98M | ¥ -1.04B | ¥ 1.46B |
Financing Cash Flow | ¥ -343.30M | ¥ -381.96M | ¥ -724.64M | ¥ -694.76M | ¥ -2.21B |