Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 17.74B | ¥ 18.35B | ¥ 15.69B | ¥ 12.91B | ¥ 10.59B |
Gross Profit | ¥ 7.50B | ¥ 9.07B | ¥ 7.24B | ¥ 4.43B | ¥ 4.26B |
Operating Income | ¥ 1.13B | ¥ 3.64B | ¥ 2.76B | ¥ 1.07B | ¥ 1.21B |
EBITDA | ¥ 3.28B | ¥ 4.30B | ¥ 3.14B | ¥ 1.56B | ¥ 1.57B |
Net Income | ¥ 1.42B | ¥ 2.54B | ¥ 1.96B | ¥ 1.37B | ¥ 1.24B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 7.24B | ¥ 9.39B | ¥ 6.40B | ¥ 4.07B | ¥ 2.45B |
Total Assets | ¥ 37.15B | ¥ 35.13B | ¥ 26.59B | ¥ 20.89B | ¥ 15.11B |
Total Debt | ¥ 19.96B | ¥ 18.51B | ¥ 13.39B | ¥ 9.24B | ¥ 6.06B |
Net Debt | ¥ 12.74B | ¥ 9.12B | ¥ 6.99B | ¥ 5.17B | ¥ 3.61B |
Total Liabilities | ¥ 24.38B | ¥ 22.98B | ¥ 16.43B | ¥ 12.18B | ¥ 7.94B |
Stockholders' Equity | ¥ 12.77B | ¥ 12.15B | ¥ 10.14B | ¥ 8.70B | ¥ 7.17B |
Cash Flow | |||||
Free Cash Flow | ¥ -3.58B | ¥ -606.00M | ¥ 588.00M | ¥ -2.26B | ¥ -764.00M |
Operating Cash Flow | ¥ 446.00M | ¥ 3.56B | ¥ 2.63B | ¥ 374.00M | ¥ 637.00M |
Investing Cash Flow | ¥ -2.78B | ¥ -4.84B | ¥ -2.92B | ¥ -1.47B | ¥ -1.54B |
Financing Cash Flow | ¥ 163.00M | ¥ 4.26B | ¥ 2.68B | ¥ 2.75B | ¥ 258.00M |