Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 19.50B | ¥ 16.15B | ¥ 14.48B | ¥ 13.79B | ¥ 12.45B |
Gross Profit | ¥ 5.15B | ¥ 4.39B | ¥ 4.32B | ¥ 3.53B | ¥ 3.41B |
Operating Income | ¥ 1.49B | ¥ 909.99M | ¥ 921.97M | ¥ 585.16M | ¥ 459.56M |
EBITDA | ¥ 1.78B | ¥ 1.18B | ¥ 1.13B | ¥ 1.32B | ¥ 817.59M |
Net Income | ¥ 1.09B | ¥ 783.18M | ¥ 641.21M | ¥ 378.01M | ¥ 203.01M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.49B | ¥ 2.64B | ¥ 2.65B | ¥ 1.80B | ¥ 2.03B |
Total Assets | ¥ 12.32B | ¥ 11.65B | ¥ 11.56B | ¥ 9.52B | ¥ 8.80B |
Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ -2.49B | ¥ -2.64B | ¥ -2.65B | ¥ -1.80B | ¥ -2.03B |
Total Liabilities | ¥ 6.15B | ¥ 6.60B | ¥ 7.40B | ¥ 6.20B | ¥ 5.83B |
Stockholders' Equity | ¥ 6.16B | ¥ 5.03B | ¥ 4.15B | ¥ 3.31B | ¥ 2.96B |
Cash Flow | |||||
Free Cash Flow | ¥ 296.50M | ¥ 98.54M | ¥ 215.80M | ¥ -4.61M | ¥ 92.12M |
Operating Cash Flow | ¥ 545.88M | ¥ 563.25M | ¥ 841.10M | ¥ 280.41M | ¥ 346.30M |
Investing Cash Flow | ¥ -504.42M | ¥ -478.73M | ¥ 119.76M | ¥ -421.23M | ¥ -346.49M |
Financing Cash Flow | ¥ -191.60M | ¥ -188.03M | ¥ -113.42M | ¥ -111.97M | ¥ -110.67M |