Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 82.75B | ¥ 68.09B | ¥ 56.93B | ¥ 61.37B | ¥ 87.36B |
Gross Profit | ¥ 20.87B | ¥ 19.42B | ¥ 16.18B | ¥ 15.59B | ¥ 34.51B |
Operating Income | ¥ 12.96B | ¥ 12.49B | ¥ 10.02B | ¥ 9.67B | ¥ 27.72B |
EBITDA | ¥ 17.92B | ¥ 18.01B | ¥ 15.81B | ¥ 14.59B | ¥ 30.53B |
Net Income | ¥ 12.11B | ¥ 9.41B | ¥ 6.47B | ¥ 5.03B | ¥ 8.20B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 46.92B | ¥ 40.58B | ¥ 49.01B | ¥ 51.42B | ¥ 41.97B |
Total Assets | ¥ 367.01B | ¥ 338.62B | ¥ 337.89B | ¥ 347.08B | ¥ 333.73B |
Total Debt | ¥ 232.79B | ¥ 209.96B | ¥ 209.40B | ¥ 220.00B | ¥ 213.54B |
Net Debt | ¥ 185.88B | ¥ 169.42B | ¥ 162.94B | ¥ 169.17B | ¥ 172.47B |
Total Liabilities | ¥ 250.74B | ¥ 224.23B | ¥ 225.70B | ¥ 236.82B | ¥ 232.12B |
Stockholders' Equity | ¥ 105.51B | ¥ 103.84B | ¥ 101.78B | ¥ 100.06B | ¥ 101.42B |
Cash Flow | |||||
Free Cash Flow | ¥ -16.89B | ¥ -10.29B | ¥ 1.95B | ¥ -2.45B | ¥ 86.00M |
Operating Cash Flow | ¥ -8.58B | ¥ 254.00M | ¥ 7.94B | ¥ 15.46B | ¥ 11.89B |
Investing Cash Flow | ¥ -2.52B | ¥ 2.63B | ¥ 6.50B | ¥ -15.63B | ¥ -10.26B |
Financing Cash Flow | ¥ 17.79B | ¥ -6.58B | ¥ -15.36B | ¥ 10.17B | ¥ 9.54B |