Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 955.58B | ¥ 922.68B | ¥ 854.37B | ¥ 842.67B | ¥ 852.45B |
Gross Profit | ¥ 132.56B | ¥ 130.13B | ¥ 131.90B | ¥ 139.98B | ¥ 133.55B |
Operating Income | ¥ 22.34B | ¥ 22.99B | ¥ 24.61B | ¥ 24.02B | ¥ 17.27B |
EBITDA | ¥ 38.41B | ¥ 39.47B | ¥ 41.43B | ¥ 42.48B | ¥ 30.51B |
Net Income | ¥ 15.55B | ¥ 16.98B | ¥ 19.12B | ¥ 20.20B | ¥ 11.44B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 23.23B | ¥ 22.74B | ¥ 47.99B | ¥ 50.95B | ¥ 42.07B |
Total Assets | ¥ 462.57B | ¥ 436.76B | ¥ 413.12B | ¥ 394.09B | ¥ 389.43B |
Total Debt | ¥ 43.36B | ¥ 45.67B | ¥ 37.85B | ¥ 39.58B | ¥ 52.95B |
Net Debt | ¥ 20.44B | ¥ 22.93B | ¥ -10.14B | ¥ -11.37B | ¥ 10.88B |
Total Liabilities | ¥ 177.24B | ¥ 167.50B | ¥ 150.38B | ¥ 146.44B | ¥ 160.25B |
Stockholders' Equity | ¥ 284.69B | ¥ 268.68B | ¥ 262.14B | ¥ 247.06B | ¥ 227.90B |
Cash Flow | |||||
Free Cash Flow | ¥ 13.03B | ¥ -11.27B | ¥ 7.25B | ¥ 29.95B | ¥ 22.28B |
Operating Cash Flow | ¥ 29.39B | ¥ 3.95B | ¥ 18.47B | ¥ 40.86B | ¥ 31.85B |
Investing Cash Flow | ¥ -16.01B | ¥ -22.93B | ¥ -11.25B | ¥ -10.84B | ¥ -7.86B |
Financing Cash Flow | ¥ -13.28B | ¥ -6.84B | ¥ -10.65B | ¥ -21.10B | ¥ -16.39B |