Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 332.59B | ¥ 303.92B | ¥ 338.57B | ¥ 344.05B | ¥ 384.25B |
Gross Profit | ¥ 120.35B | ¥ 110.75B | ¥ 158.03B | ¥ 162.41B | ¥ 180.66B |
Operating Income | ¥ 18.52B | ¥ 12.85B | ¥ 19.31B | ¥ 18.52B | ¥ 20.35B |
EBITDA | ¥ 34.05B | ¥ 27.93B | ¥ 35.09B | ¥ 34.36B | ¥ 41.97B |
Net Income | ¥ 14.13B | ¥ 8.10B | ¥ 13.52B | ¥ 11.84B | ¥ 16.06B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 97.20B | ¥ 91.93B | ¥ 102.25B | ¥ 98.64B | ¥ 105.61B |
Total Assets | ¥ 395.74B | ¥ 369.05B | ¥ 356.74B | ¥ 340.08B | ¥ 347.62B |
Total Debt | ¥ 30.00B | ¥ 30.02B | ¥ 30.35B | ¥ 30.64B | ¥ 30.91B |
Net Debt | ¥ -67.20B | ¥ -61.68B | ¥ -71.67B | ¥ -67.26B | ¥ -67.10B |
Total Liabilities | ¥ 132.63B | ¥ 124.30B | ¥ 115.57B | ¥ 117.53B | ¥ 126.70B |
Stockholders' Equity | ¥ 262.54B | ¥ 244.29B | ¥ 240.79B | ¥ 221.75B | ¥ 213.18B |
Cash Flow | |||||
Free Cash Flow | ¥ 9.69B | ¥ -8.89B | ¥ 4.89B | ¥ 474.00M | ¥ 135.00M |
Operating Cash Flow | ¥ 28.06B | ¥ 16.80B | ¥ 28.65B | ¥ 17.22B | ¥ 18.51B |
Investing Cash Flow | ¥ -10.37B | ¥ -20.14B | ¥ -29.19B | ¥ -12.44B | ¥ -10.20B |
Financing Cash Flow | ¥ -6.09B | ¥ -10.28B | ¥ -4.86B | ¥ -9.74B | ¥ -9.61B |