Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 8.00B | ¥ 8.75B | ¥ 8.09B | ¥ 6.89B | ¥ 4.56B |
Gross Profit | ¥ 5.02B | ¥ 5.72B | ¥ 5.34B | ¥ 4.54B | ¥ 2.63B |
Operating Income | ¥ 2.23B | ¥ 2.93B | ¥ 2.69B | ¥ 2.02B | ¥ 792.80M |
EBITDA | ¥ 2.44B | ¥ 3.22B | ¥ 2.97B | ¥ 2.37B | ¥ 1.50B |
Net Income | ¥ 1.50B | ¥ 1.97B | ¥ 1.80B | ¥ 1.26B | ¥ 303.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 8.44B | ¥ 8.48B | ¥ 7.32B | ¥ 6.38B | ¥ 4.80B |
Total Assets | ¥ 11.38B | ¥ 11.16B | ¥ 10.05B | ¥ 9.07B | ¥ 7.24B |
Total Debt | ¥ 132.31M | ¥ 2.40M | ¥ 165.07M | ¥ 7.37M | ¥ 225.37M |
Net Debt | ¥ -7.81B | ¥ -7.98B | ¥ -6.65B | ¥ -5.87B | ¥ -4.08B |
Total Liabilities | ¥ 1.57B | ¥ 1.73B | ¥ 2.12B | ¥ 1.96B | ¥ 1.35B |
Stockholders' Equity | ¥ 9.80B | ¥ 9.43B | ¥ 7.93B | ¥ 7.12B | ¥ 5.89B |
Cash Flow | |||||
Free Cash Flow | ¥ 1.17B | ¥ 1.82B | ¥ 1.93B | ¥ 2.13B | ¥ 1.31B |
Operating Cash Flow | ¥ 1.37B | ¥ 1.88B | ¥ 1.99B | ¥ 2.21B | ¥ 1.32B |
Investing Cash Flow | ¥ -164.86M | ¥ -53.15M | ¥ 152.49M | ¥ -161.29M | ¥ 15.25M |
Financing Cash Flow | ¥ -1.25B | ¥ -660.38M | ¥ -1.20B | ¥ -475.60M | ¥ -413.17M |