Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 129.29B | ¥ 109.33B | ¥ 109.64B | ¥ 117.22B | ¥ 105.74B |
Gross Profit | ¥ 18.77B | ¥ 15.53B | ¥ 15.77B | ¥ 17.63B | ¥ 14.38B |
Operating Income | ¥ 7.83B | ¥ 5.71B | ¥ 6.62B | ¥ 8.40B | ¥ 4.88B |
EBITDA | ¥ 8.93B | ¥ 6.75B | ¥ 7.43B | ¥ 9.16B | ¥ 5.62B |
Net Income | ¥ 5.05B | ¥ 3.79B | ¥ 4.54B | ¥ 5.59B | ¥ 3.21B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 11.16B | ¥ 9.35B | ¥ 9.95B | ¥ 10.46B | ¥ 15.48B |
Total Assets | ¥ 122.12B | ¥ 116.08B | ¥ 93.10B | ¥ 95.42B | ¥ 88.28B |
Total Debt | ¥ 20.24B | ¥ 29.89B | ¥ 10.01B | ¥ 10.62B | ¥ 10.22B |
Net Debt | ¥ 9.07B | ¥ 20.55B | ¥ 61.00M | ¥ 160.00M | ¥ -5.27B |
Total Liabilities | ¥ 69.95B | ¥ 68.21B | ¥ 47.57B | ¥ 53.21B | ¥ 51.55B |
Stockholders' Equity | ¥ 52.17B | ¥ 47.87B | ¥ 45.53B | ¥ 42.21B | ¥ 36.73B |
Cash Flow | |||||
Free Cash Flow | ¥ 13.83B | ¥ -18.31B | ¥ 1.31B | ¥ -4.41B | ¥ 2.57B |
Operating Cash Flow | ¥ 15.94B | ¥ -16.71B | ¥ 2.60B | ¥ -3.68B | ¥ 4.63B |
Investing Cash Flow | ¥ -1.92B | ¥ -1.96B | ¥ -1.15B | ¥ -675.00M | ¥ -2.02B |
Financing Cash Flow | ¥ -12.22B | ¥ 18.06B | ¥ -1.97B | ¥ -664.00M | ¥ -1.93B |