Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 33.28B | ¥ 34.40B | ¥ 34.72B | ¥ 31.05B | ¥ 28.74B |
Gross Profit | ¥ 8.70B | ¥ 8.85B | ¥ 8.86B | ¥ 8.54B | ¥ 7.45B |
Operating Income | ¥ 152.99M | ¥ 393.17M | ¥ 148.26M | ¥ 590.90M | ¥ -501.20M |
EBITDA | ¥ 1.52B | ¥ 794.05M | ¥ 649.73M | ¥ 1.04B | ¥ -207.12M |
Net Income | ¥ 758.49M | ¥ 233.50M | ¥ 230.42M | ¥ 477.92M | ¥ -788.50M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 6.83B | ¥ 3.32B | ¥ 2.83B | ¥ 5.68B | ¥ 3.53B |
Total Assets | ¥ 27.19B | ¥ 24.97B | ¥ 21.65B | ¥ 22.20B | ¥ 19.47B |
Total Debt | ¥ 4.00B | ¥ 2.99B | ¥ 49.00M | ¥ 48.86M | ¥ 58.41M |
Net Debt | ¥ -2.83B | ¥ -330.29M | ¥ -2.78B | ¥ -5.64B | ¥ -3.47B |
Total Liabilities | ¥ 14.26B | ¥ 12.63B | ¥ 9.55B | ¥ 10.25B | ¥ 8.00B |
Stockholders' Equity | ¥ 12.93B | ¥ 12.34B | ¥ 12.09B | ¥ 11.95B | ¥ 11.47B |
Cash Flow | |||||
Free Cash Flow | ¥ 1.48B | ¥ -2.14B | ¥ -2.78B | ¥ 2.14B | ¥ -391.22M |
Operating Cash Flow | ¥ 3.22B | ¥ -1.86B | ¥ -2.24B | ¥ 2.45B | ¥ 176.00M |
Investing Cash Flow | ¥ -530.71M | ¥ -282.90M | ¥ -443.35M | ¥ -243.02M | ¥ -46.49M |
Financing Cash Flow | ¥ 818.29M | ¥ 2.73B | ¥ -171.37M | ¥ -45.22M | ¥ -173.35M |