Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 1.77T | ¥ 1.64T | ¥ 1.54T | ¥ 1.48T | ¥ 1.75T |
Gross Profit | ¥ 127.40B | ¥ 147.77B | ¥ 187.74B | ¥ 218.80B | ¥ 258.68B |
Operating Income | ¥ 26.48B | ¥ 54.74B | ¥ 96.08B | ¥ 130.52B | ¥ 167.75B |
EBITDA | ¥ 71.42B | ¥ 80.48B | ¥ 115.36B | ¥ 146.89B | ¥ 185.82B |
Net Income | ¥ 40.27B | ¥ 47.12B | ¥ 71.44B | ¥ 92.55B | ¥ 122.09B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 434.71B | ¥ 415.95B | ¥ 499.11B | ¥ 494.31B | ¥ 482.72B |
Total Assets | ¥ 2.58T | ¥ 2.02T | ¥ 1.96T | ¥ 1.87T | ¥ 1.89T |
Total Debt | ¥ 378.53B | ¥ 202.76B | ¥ 225.23B | ¥ 219.97B | ¥ 208.79B |
Net Debt | ¥ -52.23B | ¥ -213.19B | ¥ -273.88B | ¥ -274.33B | ¥ -273.93B |
Total Liabilities | ¥ 1.62T | ¥ 1.18T | ¥ 1.08T | ¥ 1.03T | ¥ 1.14T |
Stockholders' Equity | ¥ 929.33B | ¥ 829.19B | ¥ 868.89B | ¥ 840.84B | ¥ 750.16B |
Cash Flow | |||||
Free Cash Flow | ¥ -81.70B | ¥ 13.94B | ¥ 67.28B | ¥ 54.77B | ¥ 64.48B |
Operating Cash Flow | ¥ 40.61B | ¥ 30.10B | ¥ 80.51B | ¥ 67.49B | ¥ 77.47B |
Investing Cash Flow | ¥ -138.75B | ¥ -14.06B | ¥ -37.68B | ¥ -18.68B | ¥ 33.26B |
Financing Cash Flow | ¥ 109.39B | ¥ -98.67B | ¥ -41.86B | ¥ -37.34B | ¥ -66.65B |