Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 15.44B | ¥ 14.18B | ¥ 13.76B | ¥ 9.40B | ¥ 6.04B |
Gross Profit | ¥ 3.72B | ¥ 3.25B | ¥ 3.30B | ¥ 2.50B | ¥ 1.57B |
Operating Income | ¥ 495.80M | ¥ 299.24M | ¥ 666.44M | ¥ 486.97M | ¥ 144.54M |
EBITDA | ¥ 755.18M | ¥ 463.90M | ¥ 799.30M | ¥ 594.17M | ¥ 203.35M |
Net Income | ¥ 387.57M | ¥ 173.54M | ¥ 444.58M | ¥ 336.94M | ¥ 137.17M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 3.87B | ¥ 1.41B | ¥ 2.41B | ¥ 3.43B | ¥ 803.22M |
Total Assets | ¥ 11.74B | ¥ 8.86B | ¥ 7.62B | ¥ 7.60B | ¥ 3.14B |
Total Debt | ¥ 4.32B | ¥ 2.98B | ¥ 1.82B | ¥ 2.28B | ¥ 244.91M |
Net Debt | ¥ 451.19M | ¥ 1.57B | ¥ -594.50M | ¥ -1.15B | ¥ -558.31M |
Total Liabilities | ¥ 7.17B | ¥ 5.54B | ¥ 4.22B | ¥ 4.23B | ¥ 1.35B |
Stockholders' Equity | ¥ 4.57B | ¥ 3.32B | ¥ 3.40B | ¥ 3.37B | ¥ 1.80B |
Cash Flow | |||||
Free Cash Flow | ¥ 760.84M | ¥ -1.89B | ¥ -132.83M | ¥ -85.57M | ¥ -276.30M |
Operating Cash Flow | ¥ 1.10B | ¥ -1.56B | ¥ 138.66M | ¥ 134.03M | ¥ 53.23M |
Investing Cash Flow | ¥ -923.32M | ¥ -334.17M | ¥ -281.72M | ¥ -599.13M | ¥ -386.98M |
Financing Cash Flow | ¥ 2.29B | ¥ 903.45M | ¥ -887.96M | ¥ 3.05B | ¥ -116.21M |