Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 38.80M | $ 72.11M | $ 67.63M | $ 58.45M | $ 50.00M |
Gross Profit | $ 38.80M | $ 72.11M | $ 67.63M | $ 58.45M | $ 50.00M |
Operating Income | $ 16.08M | $ 51.79M | $ 32.26M | $ 23.07M | $ 20.13M |
EBITDA | $ 9.70M | $ 41.98M | $ 34.49M | $ 25.69M | $ 22.87M |
Net Income | $ 5.16M | $ 31.80M | $ 25.46M | $ 18.53M | $ 15.92M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 99.00M | $ 419.18M | $ 345.10M | $ 290.36M | $ 217.22M |
Total Assets | $ 2.24B | $ 2.35B | $ 2.15B | $ 1.89B | $ 1.58B |
Total Debt | $ 29.15M | $ 29.48M | $ 47.91M | $ 52.89M | $ 94.10M |
Net Debt | $ -69.85M | $ -32.12M | $ -57.89M | $ -85.57M | $ -386.00K |
Total Liabilities | $ 2.01B | $ 2.14B | $ 1.94B | $ 1.70B | $ 1.42B |
Stockholders' Equity | $ 229.91M | $ 212.80M | $ 208.47M | $ 186.08M | $ 161.98M |
Cash Flow | |||||
Free Cash Flow | $ 17.39M | $ 33.00M | $ 32.00M | $ 23.84M | $ 18.21M |
Operating Cash Flow | $ 18.00M | $ 33.16M | $ 32.35M | $ 24.43M | $ 18.48M |
Investing Cash Flow | $ 144.84M | $ -270.87M | $ -303.00M | $ -261.85M | $ -181.14M |
Financing Cash Flow | $ -125.43M | $ 193.52M | $ 237.99M | $ 281.39M | $ 162.28M |