Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 110.13M | $ 38.80M | $ 72.11M | $ 67.63M | $ 58.45M |
Gross Profit | $ 110.13M | $ 38.80M | $ 72.11M | $ 67.63M | $ 58.45M |
Operating Income | $ 0.00 | $ 16.08M | $ 51.79M | $ 32.26M | $ 23.07M |
EBITDA | $ 0.00 | $ 9.70M | $ 41.98M | $ 34.49M | $ 25.69M |
Net Income | $ 17.12M | $ 5.16M | $ 31.80M | $ 25.46M | $ 18.53M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 136.20M | $ 99.00M | $ 419.18M | $ 345.10M | $ 290.36M |
Total Assets | $ 2.23B | $ 2.24B | $ 2.35B | $ 2.15B | $ 1.89B |
Total Debt | $ 5.37M | $ 29.15M | $ 29.48M | $ 47.91M | $ 52.89M |
Net Debt | $ -576.00K | $ -69.85M | $ -32.12M | $ -57.89M | $ -85.57M |
Total Liabilities | $ 1.99B | $ 2.01B | $ 2.14B | $ 1.94B | $ 1.70B |
Stockholders' Equity | $ 246.61M | $ 229.91M | $ 212.80M | $ 208.47M | $ 186.08M |
Cash Flow | |||||
Free Cash Flow | $ 17.26M | $ 17.39M | $ 33.00M | $ 32.00M | $ 23.84M |
Operating Cash Flow | $ 17.26M | $ 18.00M | $ 33.16M | $ 32.35M | $ 24.43M |
Investing Cash Flow | $ 30.96M | $ 144.84M | $ -270.87M | $ -303.00M | $ -261.85M |
Financing Cash Flow | $ -24.76M | $ -125.43M | $ 193.52M | $ 237.99M | $ 281.39M |