Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 10.52B | $ 7.44B | $ 7.15B | $ 8.19B | $ 6.01B |
Gross Profit | $ 6.35B | $ 4.03B | $ 2.60B | $ 3.78B | $ 2.38B |
Operating Income | $ 712.35M | $ 1.62B | $ 1.44B | $ 2.35B | $ 1.14B |
EBITDA | $ 4.68B | $ 3.21B | $ 1.63B | $ 2.51B | $ 2.17B |
Net Income | $ 669.27M | $ 277.69M | $ 785.45M | $ 1.67B | $ 775.24M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 12.15B | $ 9.94B | $ 9.70B | $ 10.76B | $ 9.06B |
Total Assets | $ 64.36B | $ 57.91B | $ 51.06B | $ 60.40B | $ 53.12B |
Total Debt | $ 443.16M | $ 16.09B | $ 11.20B | $ 19.87B | $ 19.83B |
Net Debt | $ -11.71B | $ 7.57B | $ 1.50B | $ 9.11B | $ 10.77B |
Total Liabilities | $ 54.13B | $ 48.10B | $ 40.63B | $ 49.67B | $ 43.53B |
Stockholders' Equity | $ 10.16B | $ 9.71B | $ 10.36B | $ 10.68B | $ 9.53B |
Cash Flow | |||||
Free Cash Flow | $ 319.70M | $ -1.93B | $ 1.58B | $ 1.41B | $ 1.90B |
Operating Cash Flow | $ 319.70M | $ -1.93B | $ 1.80B | $ 1.57B | $ 2.08B |
Investing Cash Flow | $ -950.12M | $ -12.20M | $ -60.54M | $ -400.59M | $ -186.19M |
Financing Cash Flow | $ 3.35B | $ 1.06B | $ -2.84B | $ 994.29M | $ -723.52M |