Mar 22 | Dec 21 | Sep 21 | Jun 21 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 845.00K | $ 1.07M | $ 778.00K | $ 942.00K | $ 733.00K |
Gross Profit | $ 813.00K | $ 887.00K | $ 709.00K | $ 886.00K | $ 724.00K |
EBIT | $ -2.54M | - | $ 490.00K | $ 11.27M | $ -1.89M |
EBITDA | $ -2.51M | - | $ 501.00K | $ 11.28M | $ -1.87M |
Net Income Common Stockholders | $ -4.50M | $ -2.45M | $ -1.45M | $ 9.20M | $ -4.14M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 832.00K | $ 1.20M | $ 1.67M | $ 2.66M | $ 5.06M |
Total Assets | $ 5.73M | $ 6.32M | $ 7.59M | $ 8.77M | $ 11.83M |
Total Debt | $ 2.78M | $ 1.82M | $ 1.41M | $ 3.08M | $ 3.18M |
Net Debt | $ 1.95M | $ 620.00K | $ -263.00K | $ 424.00K | $ -1.87M |
Total Liabilities | $ 14.21M | $ 12.65M | $ 14.37M | $ 16.70M | $ 31.37M |
Stockholders Equity | $ -18.96M | $ -15.09M | $ -13.75M | $ -13.14M | $ -22.93M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.44M | - | $ -1.01M | $ -2.46M | $ -3.34M |
Operating Cash Flow | $ -1.44M | $ -973.00K | $ -1.02M | $ -2.46M | $ -3.29M |
Investing Cash Flow | - | $ -5.00K | $ 5.00K | - | $ -53.00K |
Financing Cash Flow | $ 1.05M | $ 497.00K | - | $ 75.00K | - |