Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | $ -999.00 | - |
EBIT | $ -396.19K | $ 919.03K | $ -1.94M | $ -1.40M | $ -2.19M |
EBITDA | $ -394.56K | $ 920.65K | $ -1.94M | $ -1.40M | $ -2.18M |
Net Income Common Stockholders | $ -495.77K | $ 820.38K | $ -2.09M | $ -1.49M | $ -2.28M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 543.88K | $ 12.61K | $ 116.01K | $ 0.00 | $ 36.72K |
Total Assets | $ 789.32K | $ 208.12K | $ 349.36K | $ 137.36K | $ 240.56K |
Total Debt | $ 123.24K | $ 135.25K | $ 160.75K | $ 3.92M | $ 3.92M |
Net Debt | $ -420.64K | $ 122.64K | $ 44.74K | $ 3.92M | $ 3.88M |
Total Liabilities | $ 11.68M | $ 10.64M | $ 11.68M | $ 9.49M | $ 8.39M |
Stockholders Equity | $ -10.89M | $ -10.43M | $ -11.33M | $ -9.36M | $ -8.15M |
Cash Flow | - | ||||
Free Cash Flow | $ -325.98K | $ -138.40K | $ -361.99K | $ -91.73K | $ -294.62K |
Operating Cash Flow | $ -325.98K | $ -138.40K | $ -361.99K | $ -91.73K | $ -294.62K |
Investing Cash Flow | $ 869.25K | - | - | - | $ 469.00 |
Financing Cash Flow | $ -12.00K | $ 35.00K | $ 478.00K | $ 55.01K | $ 285.00K |