Sep 24 | Jun 24 | Sep 23 | Jun 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 4.05M | $ 4.39M | $ 4.12M | $ 4.49M | - |
Gross Profit | $ 626.02K | $ 1.03M | $ 1.06M | $ 1.26M | - |
EBIT | $ -3.49M | $ -3.39M | - | - | - |
EBITDA | $ -2.00M | $ -2.23M | - | - | - |
Net Income Common Stockholders | $ -3.49M | $ -3.39M | $ -8.02M | $ -1.23M | - |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 681.20K | $ 7.66K | $ 1.96M | $ 863.18K | $ 444.25K |
Total Assets | $ 22.40M | $ 21.93M | $ 21.30M | $ 20.02M | $ 20.19M |
Total Debt | $ 16.99M | $ 20.38M | $ 15.50M | $ 20.96M | $ 19.71M |
Net Debt | $ 16.31M | $ 20.38M | $ 13.55M | $ 20.09M | $ 19.27M |
Total Liabilities | $ 19.37M | $ 25.04M | $ 18.58M | $ 27.70M | $ 25.32M |
Stockholders Equity | $ 3.03M | $ -3.11M | $ 2.71M | $ -7.90M | $ -5.14M |
Cash Flow | - | ||||
Free Cash Flow | $ -6.33M | $ 126.03K | $ -2.80M | - | - |
Operating Cash Flow | $ -6.31M | $ 149.72K | $ -2.56M | - | - |
Investing Cash Flow | $ -25.52K | $ -23.69K | $ -240.55K | - | - |
Financing Cash Flow | $ 7.01M | $ -187.44K | $ 3.89M | - | - |