Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 16.68M | $ 9.83M | $ 2.55M | $ 0.00 |
Gross Profit | $ 3.55M | $ 2.55M | $ 829.29K | $ 0.00 |
Operating Income | $ -7.19M | $ -3.52M | $ -1.05M | $ -5.52K |
EBITDA | $ -10.84M | $ -2.91M | $ -977.46K | $ 0.00 |
Net Income | $ -14.79M | $ -4.91M | $ -1.33M | $ -5.52K |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 178.96K | $ 444.25K | $ 2.06M | $ 21.97K |
Total Assets | $ 21.79M | $ 20.19M | $ 6.33M | $ 21.97K |
Total Debt | $ 18.42M | $ 23.61M | $ 6.69M | $ 0.00 |
Net Debt | $ 18.24M | $ 23.17M | $ 4.64M | $ -21.97K |
Total Liabilities | $ 22.58M | $ 25.32M | $ 7.20M | $ 0.00 |
Stockholders' Equity | $ -788.26K | $ -5.14M | $ -869.09K | $ 21.97K |
Cash Flow | ||||
Free Cash Flow | $ -4.20M | $ -2.84M | $ -2.32M | $ -5.52K |
Operating Cash Flow | $ -3.82M | $ -2.66M | $ -1.01M | $ -5.52K |
Investing Cash Flow | $ -1.87M | $ -14.67M | $ -4.02M | $ 0.00 |
Financing Cash Flow | $ 5.63M | $ 15.71M | $ 7.07M | $ 269.16K |