Jan 24 | Oct 23 | Jul 23 | Apr 23 | Jan 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 65.89K | $ 124.20K | $ 124.65K | $ 27.25K | $ 71.65K |
Gross Profit | $ 65.89K | $ 63.27K | $ 48.17K | $ 13.90K | $ 54.64K |
EBIT | $ -20.96K | - | $ -77.54K | $ -107.96K | $ -60.01K |
EBITDA | $ -19.80K | - | - | $ -107.19K | $ -59.24K |
Net Income Common Stockholders | $ -63.39K | $ -45.70K | $ -83.96K | $ -112.59K | $ -59.09K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 0.00 | $ 0.00 | $ 0.00 | $ 65.01K | $ 169.40K |
Total Assets | $ 1.51M | $ 1.50M | $ 1.53M | $ 1.38M | $ 1.47M |
Total Debt | $ 109.91K | $ 64.83K | $ 20.27K | $ 74.75K | $ 79.85K |
Net Debt | $ 109.91K | $ 64.83K | $ 20.27K | $ 9.74K | $ -89.55K |
Total Liabilities | $ 241.87K | $ 394.99K | $ 474.80K | $ 434.73K | $ 407.23K |
Stockholders Equity | $ 1.27M | $ 1.11M | $ 1.05M | $ 947.33K | $ 1.06M |
Cash Flow | - | ||||
Free Cash Flow | $ -102.86K | - | - | $ -42.93K | $ -118.23K |
Operating Cash Flow | $ -102.86K | $ -110.17K | $ 48.77K | $ -42.93K | $ -105.16K |
Investing Cash Flow | - | $ 72.00K | $ -73.00K | $ -39.57K | $ -13.07K |
Financing Cash Flow | $ 92.34K | $ 98.03K | $ 138.04K | $ -21.89K | $ 24.33K |