Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 86.55M | $ 100.35M | $ 160.88M | $ 100.94M | $ 117.61M |
Gross Profit | $ 999.88K | $ 4.75M | $ 11.02M | $ 5.70M | $ 13.68M |
Operating Income | $ -9.58M | $ -5.28M | $ 1.46M | $ -5.20M | $ 3.90M |
EBITDA | $ 5.61M | $ 10.96M | $ 22.94M | $ 10.16M | $ 19.53M |
Net Income | $ -9.95M | $ -16.57M | $ 905.53K | $ -5.55M | $ 2.22M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.92M | $ 9.52M | $ 11.20M | $ 4.14M | $ 5.84M |
Total Assets | $ 194.74M | $ 204.45M | $ 241.54M | $ 199.87M | $ 190.20M |
Total Debt | $ 12.39M | $ 15.44M | $ 16.14M | $ 16.57M | $ 15.14M |
Net Debt | $ 8.47M | $ 5.92M | $ 4.94M | $ 12.42M | $ 9.30M |
Total Liabilities | $ 26.41M | $ 23.12M | $ 25.79M | $ 24.79M | $ 24.20M |
Stockholders' Equity | $ 168.34M | $ 181.32M | $ 215.75M | $ 175.08M | $ 166.00M |
Cash Flow | |||||
Free Cash Flow | $ -9.42M | $ -179.14K | $ -27.51M | $ -4.96M | $ 1.11M |
Operating Cash Flow | $ 12.87M | $ 10.72M | $ -2.44M | $ 16.14M | $ 7.53M |
Investing Cash Flow | $ -22.24M | $ -10.90M | $ -25.07M | $ -20.53M | $ -7.87M |
Financing Cash Flow | $ 4.41M | $ -879.60K | $ 34.19M | $ 2.05M | $ -5.77M |